ConforMIS Reports Second Quarter 2017 Financial Results and Updates Fiscal Year 2017 Guidance

BILLERICA, Mass., Aug. 03, 2017 (GLOBE NEWSWIRE) — ConforMIS, Inc. (NASDAQ:CFMS), a medical technology company that uses its proprietary iFit Image-to-Implant technology platform to develop, manufacture and sell joint replacement implants that are customized to fit each patient’s unique anatomy, announced today financial results for the second quarter ended June 30, 2017.

Q2 Summary:

  • Total revenue of $18.5 million, down 4.4% year-over-year on a reported basis and down 3.6% on a constant currency basis
  • Product revenue of $18.0 million, down 5.5% year-over-year on a reported basis and down 4.8% on a constant currency basis
    – U.S. product revenue increased 1.5% year-over-year
    – Rest of World product revenue decreased 31.1% year-over-year on a reported basis and decreased 27.5% year-over-year on a constant currency basis

“As ConforMIS continues into this transition year, we experienced mixed results in the second quarter,” said Mark Augusti, President and Chief Executive Officer of ConforMIS, Inc. “The impact from changes in the field sales organization and in reimbursement adversely affected our overall revenue growth, while on a positive note, we were able to achieve a 300 basis point improvement in gross margin and a $2 million reduction in net loss over the prior year.”

Mr. Augusti continued, “We believe the changes that we are making will have a positive impact on our results moving forward. That said, we have adjusted our 2017 guidance to reflect our revenue expectations for the remainder of the year.”

Second Quarter 2017 Financial Results

Revenue Three months ended June 30, Increase/decrease
($, in thousands) 2017 2016 $
Change
%
Change
%
Change
(as reported) (constant
currency)
United States $ 15,219 $ 15,002 $ 218 1.5 % 1.5 %
Rest of world 2,827 4,102 (1,276 ) -31.1 % -27.5 %
Product revenue 18,046 19,104 (1,058 ) -5.5 % -4.8 %
Royalty revenue 438 229 209 91.1 % 91.1 %
Total revenue $ 18,484 $ 19,333 $ (849 ) -4.4 % -3.6 %

Total revenue decreased $0.8 million to $18.5 million, or 4.4% year-over-year on a reported basis and decreased 3.6% on a constant currency basis. Total revenue in the second quarter of 2017 included royalty revenue related to patent license agreements of $0.4 million, as compared to $0.2 million in the second quarter of 2016.

Product revenue decreased $1.1 million to $18.0 million, or 5.5% year-over-year on a reported basis and decreased 4.8% on a constant currency basis. U.S. product revenue increased $0.2 million to $15.2 million, or 1.5% year-over-year, and Rest of World product revenue decreased $1.3 million to $2.8 million, or 31% year-over-year on a reported basis and decreased 27.5% on a constant currency basis. Product revenue from sales of iTotal CR, iDuo and iUni was $13.3 million for the three months ended June 30, 2017 compared to $15.7 million for the three months ended June 30, 2016, a decrease of $2.4 million, or 15.3% year-over-year, on a reported basis and 14.8% on a constant currency basis.  Product revenue from sales of iTotal PS was $4.8 million for the three months ended June 30, 2017 compared to $3.4 million for the three months ended June 30, 2016, an increase of $1.4 million, or 41.2% year-over-year, on a reported and constant currency basis.

Gross profit increased $0.2 million to $6.2 million, or 34% of revenue, in the second quarter of 2017, compared to $6.0 million, or 31% of revenue, in the second quarter of 2016. The increase in gross margin year-over-year was driven primarily by manufacturing efficiencies and cost reductions as a result of vertical integration and the timing of royalty payments received.

Total operating expenses increased $0.1 million to $20.2 million, or 0.2% year-over-year.

Net loss was $12.1 million, or $0.28 per basic share, in the second quarter of 2017, compared to a net loss of $14.1 million, or $0.34 per basic share, for the same period last year. The decrease in second quarter net loss was driven primarily by higher foreign currency exchange transaction income related to international intercompany receivables and higher royalty revenue.

As of June 30, 2017, the Company’s cash and cash equivalents and investments totaled $71.2 million, compared to $65.5 million as of December 31, 2016.  As previously announced, in January 2017 the Company secured up to $50 million in term debt financing, of which $15 million was borrowed in January and $15 million was borrowed in June.

2017 Financial Guidance

For the full year 2017, the Company expects total revenue in a range of $75 million to $78 million, representing year-over-year decline of 6% to 3% on a reported basis and 6% to 2% on a constant currency basis.  This is updated from previous guidance in a range of $80 million to $84 million, representing year-over-year growth of 0% to 5% on a reported basis and 1% to 6% on a constant currency basis.  The Company’s 2017 revenue guidance assumes the following:

  • Product revenue in a range of $74 million to $77 million, representing year-over-year decline of 6% to 2% on a reported basis and 5% to 2% on a constant currency basis.  This is updated from previous guidance in a range of $79 million to $83 million, representing year-over-year growth of 0% to 5% on a reported basis and 1% to 6% on a constant currency basis.
  • Royalty revenue of approximately $0.8 million related to ongoing patent license royalty payments has not changed.

For the full year 2017, the Company expects gross margin in a range of 34% to 36%, from previous guidance of 36% to 38%.

Note on Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides certain information regarding the Company’s financial results or projected financial results on a non-GAAP “constant currency basis.” This information estimates the impact of changes in foreign currency rates on the translation of the Company’s current or projected future period financial results as compared to the applicable comparable period. This impact is derived by taking the adjusted current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable period. It does not include any other effect of changes in foreign currency rates on the Company’s results or business. Non-GAAP information is not a substitute for, and is not superior to, information presented on a GAAP basis.

Conference Call

As previously announced, ConforMIS will conduct a conference call and webcast today at 4:30 PM Eastern Time. Management will discuss financial results and strategic matters. To participate in the conference call, please call 877-809-6331 (or 615-247-0224 for international) and use conference ID number 57887575 or listen to the webcast in the investor relations section of the company’s website at ir.conformis.com. The online archive of the webcast will be available on the company’s website for 30 days.

About ConforMIS, Inc.

ConforMIS is a medical technology company that uses its proprietary iFit Image-to-Implant technology platform to develop, manufacture and sell joint replacement implants that are individually sized and shaped, or customized, to fit each patient’s unique anatomy. ConforMIS offers a broad line of customized knee implants and pre-sterilized, single-use instruments delivered in a single package to the hospital. In clinical studies, ConforMIS’ iTotal CR demonstrated superior clinical outcomes, including better function and greater patient satisfaction, compared to traditional, off-the-shelf implants. ConforMIS owns or exclusively in-licenses approximately 450 issued patents and pending patent applications that cover customized implants and patient-specific instrumentation for all major joints.

For more information, visit www.conformis.com. To receive future releases in e-mail alerts, sign up at http://ir.conformis.com/.

Cautionary Statement Regarding Forward-Looking Statements

Any statements in this press release about our future expectations, plans and prospects, including statements about our strategy, future operations, future financial position and results, market growth, total revenue and revenue mix by product and geography, gross margin, operating trends, the potential impact and advantages of using customized implants, and potential transition at the Company as well as other statements containing the words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” and similar expressions, constitute forward-looking statements within the meaning of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make as a result of a variety of risks and uncertainties, including risks related to our estimates regarding the potential market opportunity for our current and future products, our expectations regarding our revenue, gross margin, expenses, revenue growth, transition and other results of operations, and the other risks and uncertainties described in the “Risk Factors” sections of our public filings with the Securities and Exchange Commission. In addition, the forward-looking statements included in this press release represent our views as of the date hereof. We anticipate that subsequent events and developments may cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date hereof.

CONFORMIS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited)
(in thousands, except share and per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2017 2016 2017 2016
Revenue
Product $ 18,046 $ 19,104 $ 38,425 $ 39,086
Royalty 438 229 514 497
Total revenue 18,484 19,333 38,939 39,583
Cost of revenue 12,236 13,332 26,196 26,919
Gross profit 6,248 6,001 12,743 12,664
Operating expenses
Sales and marketing 9,375 10,648 20,191 21,762
Research and development 4,335 3,977 8,895 8,375
General and administrative 6,444 5,487 14,902 11,782
Total operating expenses 20,154 20,112 43,988 41,919
Loss from operations (13,906 ) (14,111 ) (31,245 ) (29,255 )
Other income and expenses
Interest income 127 143 230 282
Interest expense (372 ) (75 ) (679 ) (100 )
Foreign currency exchange transaction income 2,117 2,507
Total other income (expenses), net 1,872 68 2,058 182
Loss before income taxes (12,034 ) (14,043 ) (29,187 ) (29,073 )
Income tax provision 56 9 63 13
Net loss $ (12,090 ) $ (14,052 ) $ (29,250 ) $ (29,086 )
Net loss per share – basic and diluted $ (0.28 ) $ (0.34 ) $ (0.68 ) $ (0.71 )
Weighted average common shares outstanding – basic and diluted 43,193,065 41,314,942 43,035,672 41,155,421
 CONFORMIS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except share and per share data)
June 30,
2017
December 31, 2016
Assets  (unaudited) 
Current Assets
Cash and cash equivalents $ 39,207 $ 37,257
Investments 29,218 28,242
Accounts receivable, net 11,868 14,675
Inventories 11,784 11,720
Prepaid expenses and other current assets 2,592 3,954
Total current assets 94,669 95,848
Property and equipment, net 16,493 15,084
Other Assets
Restricted cash 762 300
Investments 2,750
Intangible assets, net 622 746
Goodwill 753 753
Other long-term assets 35 79
Total assets $ 116,084 $ 112,810
Liabilities and stockholder’s equity
Current liabilities
Accounts payable $ 5,076 $ 5,474
Accrued expenses 8,187 8,492
Deferred revenue 305 305
Total current liabilities 13,568 14,271
Other long-term liabilities 451 164
Deferred revenue 4,167 4,320
Long-term debt,less debt issuance costs 29,612
Total liabilities 47,798 18,755
Commitments and contingencies
Stockholders’ equity
Preferred stock, $0.00001 par value:
Authorized: 5,000,000 shares authorized at June 30, 2017 and December 31, 2016, respectively, no shares outstanding as of June 30,2017 and December 31, 2016.
Common stock, $0.00001 par value:
Authorized: 200,000,000 shares at June 30, 2017 and December 31, 2016; 44,866,228 and 43,399,547 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
Additional paid-in capital 482,576 476,486
Accumulated deficit (412,491 ) (382,930 )
Accumulated other comprehensive (loss) income (1,799 ) 499
Total stockholders’ equity 68,286 94,055
Total liabilities and stockholders’ equity $ 116,084 $ 112,810

 

CONTACT:
Investor contact
Oksana Bradley
ir@conformis.com
(781) 374-5598

Wright Medical Group N.V. Reports 2017 Second Quarter Financial Results

AMSTERDAM, The Netherlands, Aug. 02, 2017 (GLOBE NEWSWIRE) — Wright Medical Group N.V. (NASDAQ:WMGI) today reported financial results for its second quarter ended June 25, 2017 and reaffirmed 2017 annual guidance.

Net sales from continuing operations totaled $179.7 million during the second quarter ended June 25, 2017, representing 5% as reported growth, and 6% growth on a constant currency basis.  Gross margins from continuing operations were 78.8% during the quarter ended June 25, 2017.  Reconciliations of all historical non-GAAP financial measures used in this release to the most comparable GAAP measures can be found in the attached financial tables.

Robert Palmisano, president and chief executive officer, commented, “All of our most important financial results are right on track with our plan for the year.  We also continued to make significant progress in the second quarter on the initiatives that will enable us to achieve our longer term goals.  Global net sales growth of 5%, including expected dis-synergies, adjusted EBITDA of $19.8 million and gross margins of 78.8% reflect the strength of our markets and our unique position in them.  We believe we are well positioned as we head into the back half of the year to accelerate our business momentum.”

Palmisano continued, “Highlights in the quarter included 16% sales growth in U.S. shoulders, driven by strong contributions from the ongoing rollout of our SIMPLICITI shoulder system, as well as the launch of our PERFORM Reversed glenoid, which is off to a terrific start.  We anticipate that our PERFORM Reversed launch will drive accelerating revenue in the second half of the year as we deliver additional instrument sets to the U.S. field.  In our U.S. lower extremities and biologics business, we saw outstanding growth of 32% in the most technologically advanced portions of our portfolio, which include AUGMENT Bone Graft, SALVATION Limb Salvage and Total Ankle Replacement.  We also launched our INVISION Total Ankle Revision System in July and believe the combination of INVISION, our continuum of care total ankle replacement portfolio and significantly improved reimbursement could create a tipping point in the adoption of total ankle replacement.”

Palmisano further commented, “Growth in the core U.S. lower extremities and biologics portfolio was significantly lower than our more technologically advanced products, partially due to the revenue dis-synergies in the quarter, which we anticipated.  As previously announced, we completed the hiring and training of approximately 100 sales representatives in our U.S. lower extremities business in the quarter.  We expect to see some benefit from these rep adds beginning in the third quarter and meaningful benefit in the fourth quarter and beyond as the expanded footprint, greater focus on the core product portfolio and greater incentives to drive growth begin to take effect.”

Net loss from continuing operations for the second quarter of 2017 totaled $21.0 million, or $(0.20) per diluted share.

The company’s net loss from continuing operations for the second quarter of 2017 included the after-tax effects of $3.2 million of transition costs, an unrealized gain of $4.3 million related to mark-to-market adjustments on derivatives, $11.2 million of non-cash interest expense related to its convertible notes, and a $3.9 million unrealized gain related to mark-to-market adjustments on contingent value rights (CVRs) issued in connection with the BioMimetic acquisition.

The company’s second quarter 2017 non-GAAP net loss from continuing operations, as adjusted for the above items, was $14.6 million.  The company’s second quarter 2017 non-GAAP adjusted EBITDA from continuing operations, as defined in the non-GAAP to GAAP reconciliation provided later in this release, was $19.8 million. The attached financial tables include reconciliations of all historical non-GAAP measures to the most comparable GAAP measures.

Cash, cash equivalents and restricted cash totaled $378.9 million as of the end of the second quarter of 2017.  This amount includes $150 million classified as restricted cash on the company’s balance sheet that is held in escrow to fund a portion of the metal-on-metal hip litigation Master Settlement Agreement (MSA).

Palmisano concluded, “We are right on track with the key revenue growth drivers for 2017, and remain confident in our full-year revenue guidance of $755 million to $765 million and full-year adjusted EBITDA guidance of $78.5 million to $85.5 million.  We continue to expect there will be strong acceleration in the second half of the year as we annualize the impact of the merger revenue dis-synergies and begin to realize the benefits from an expanded U.S. sales force and new product launches.  In addition, I believe we are positioned well for future success and achieving our key financial goals of mid-teens constant currency net sales growth, gross margins in the high 70% range and non-GAAP adjusted EBITDA margins of approximately 20% in the next one to two years.”

Outlook

The company continues to anticipate net sales for full-year 2017 of approximately $755 million to $765 million, representing an as reported growth rate of 9% to 11% over 2016.  This guidance range assumes an approximate 1% headwind from currency for the full year, which is approximately 1% of cushion as compared to current rates.  In addition, this range implies second half of 2017 constant currency revenue growth of 12% to 15%, excluding the estimated impact of the four extra selling days in Q4 of 2017.

The company continues to anticipate full-year 2017 non-GAAP adjusted EBITDA from continuing operations, as described in the non-GAAP reconciliation provided later in this release, of $78.5 million to $85.5 million.

The company continues to anticipate non-GAAP adjusted earnings per share from continuing operations, including share-based compensation, as described in the non-GAAP to GAAP reconciliation provided later in this release, for full-year 2017 of $(0.33) to $(0.26) per diluted share.

The company estimates approximately 105.1 million diluted weighted average ordinary shares outstanding for fiscal year 2017.

The company’s non-GAAP adjusted EBITDA from continuing operations target is measured by adding back to net loss from continuing operations charges for interest, income taxes, depreciation and amortization expenses, non-cash share-based compensation expense and non-operating income and expense.  Additionally, the company’s adjusted EBITDA from continuing operations target excludes possible future acquisitions; other material future business developments; and due diligence, transaction and transition costs associated with acquisitions and divestitures.  Further, this adjusted EBITDA from continuing operations target excludes any expenses, earnings or losses related to the divested large joints business, legacy Wright’s divested OrthoRecon business and legacy Tornier’s divested ankle replacement and silastic toe products.

The company’s non-GAAP adjusted earnings per share from continuing operations target is measured by adding back to net loss from continuing operations non-cash interest expense associated with the 2017, 2020 and 2021 convertible notes; due diligence, transaction and transition costs associated with acquisitions and divestitures; mark-to-market adjustments to CVRs; non-cash mark-to-market derivative adjustments; and charges for non-cash amortization expenses, net of taxes. Note that as a result of the company’s relatively low effective tax rate due to the valuation allowance impacting a substantial portion of the company’s income/loss, the company is currently estimating the tax effect on amortization expense at 0%. Further, this adjusted earnings per share from continuing operations target excludes possible future acquisitions; other material future business developments; and any expenses, earnings or losses related to the divested large joints business.

All of the historical non-GAAP financial measures used in this release are reconciled to the most directly comparable GAAP measures. With respect to the company’s 2017 financial guidance regarding non-GAAP adjusted EBITDA from continuing operations and non-GAAP adjusted earnings per share from continuing operations, however, the company cannot provide a quantitative reconciliation to the most directly comparable GAAP measures without unreasonable effort due to its inability to make accurate projections and estimates related to certain information needed to calculate some of the adjustments as described above, including the market driven fair value adjustments to CVRs and derivatives. The anticipated differences between these non-GAAP financial measures and the most directly comparable GAAP measure are described above qualitatively.

The company’s anticipated ranges for net sales from continuing operations, non-GAAP adjusted EBITDA from continuing operations, and non-GAAP adjusted earnings per share from continuing operations are forward-looking statements, as are any other statements that anticipate or aspire to future events or performance.  They are subject to various risks and uncertainties that could cause the company’s actual results to differ materially from the anticipated targets.  The anticipated targets are not predictions of the company’s actual performance.  See the cautionary information about forward-looking statements in the “Cautionary Note Regarding Forward-Looking Statements” section of this release.

Supplemental Financial Information

To view the second quarter of 2017 supplemental financial information, visit ir.wright.com.  For historical information on Wright Medical Group N.V. segment reporting changes and non-GAAP combined pro forma financial information, please refer to the presentation posted on Wright’s website at ir.wright.com in the “Financial Information” section.

Internet Posting of Information

Wright routinely posts information that may be important to investors in the “Investor Relations” section of its website at www.wright.com.  The company encourages investors and potential investors to consult the Wright website regularly for important information about Wright.

Conference Call and Webcast

As previously announced, Wright will host a conference call starting at 3:30 p.m. Central Time today.  The live dial-in number for the call is (844) 295-9436 (U.S.) / (574) 990-1040 (Outside U.S.).  The participant passcode for the call is “Wright.”  A simultaneous webcast of the call will be available via Wright’s corporate website at www.wright.com.

A replay of the call will be available beginning at 5:30 p.m. Central Time on August 2, 2017 through August 9, 2017.  To hear this replay, dial (855) 859-2056 (U.S.) / (404) 537-3406 (Outside U.S.) and enter code 13575026.  A replay of the conference call will also be available via the internet starting today and continuing for at least 12 months.  To access a replay of the conference call via the internet, go to the “Investor Relations – Presentations/Calendar” section of the company’s corporate website located at www.wright.com.

The conference call may include a discussion of non-GAAP financial measures.  Reference is made to the most directly comparable GAAP financial measures, the reconciliation of the differences between the two financial measures, and the other information included in this release, the Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (SEC) today, or otherwise available in the “Investor Relations – Supplemental Financial Information” section of the company’s corporate website located at www.wright.com.

The conference call may include forward-looking statements.  See the cautionary information about forward-looking statements in the “Cautionary Note Regarding Forward-Looking Statements” section of this release.

About Wright Medical Group N.V.

Wright Medical Group N.V. is a global medical device company focused on extremities and biologics products. The company is committed to delivering innovative, value-added solutions improving the quality of life for patients worldwide.  Wright is a recognized leader of surgical solutions for the upper extremities (shoulder, elbow, wrist and hand), lower extremities (foot and ankle) and biologics markets, three of the fastest growing segments in orthopaedics.  For more information about Wright, visit www.wright.com.

™ and ® denote trademarks and registered trademarks of Wright Medical Group N.V. or its affiliates,  registered as indicated in the United States, and in other countries.  All other trademarks and trade names referred to in this release are the property of their respective owners.

Non-GAAP Financial Measures

To supplement the company’s consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles, the company uses certain non-GAAP financial measures in this release. Reconciliations of the historical non-GAAP financial measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables later in this release. Wright’s non-GAAP financial measures include net sales, excluding the impact of foreign currency; net income, as adjusted; EBITDA, as adjusted; gross margin, as adjusted; earnings, as adjusted; and earnings, as adjusted, per diluted share, in each case, from continuing operations. The company’s management believes that the presentation of these measures provides useful information to investors.  These measures may assist investors in evaluating the company’s operations, period over period. Wright’s non-GAAP financial measures exclude such items as non-cash interest expense related to the company’s 2017 convertible notes, 2020 convertible notes and 2021 convertible notes, net gains and losses on mark-to-market adjustments on and settlements of derivative assets and liabilities, write-off of unamortized debt discount and deferred financing charges following the partial settlement of 2017 convertible notes and 2020 convertible notes, mark-to-market adjustments on CVRs, and transaction and transition costs, all of which may be highly variable, difficult to predict and of a size that could have substantial impact on the company’s reported results of operations for a period.  It is for this reason that the company cannot provide without unreasonable effort a quantitative reconciliation to the most directly comparable GAAP measures for its 2017 financial guidance regarding non-GAAP adjusted EBITDA from continuing operations and non-GAAP adjusted earnings per share from continuing operations. Management uses the non-GAAP measures in this release internally for evaluation of the performance of the business, including the allocation of resources and the evaluation of results relative to employee performance compensation targets.  Investors should consider non-GAAP financial measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements under the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “intend,” “could,” “may,” “will,” “believe,” “estimate,” “look forward,” “forecast,” “goal,” “target,” “project,” “continue,” “outlook,” “guidance,” “future,” other words of similar meaning and the use of future dates. Forward-looking statements in this release include, but are not limited to, statements about the company’s anticipated financial results for 2017, including net sales from continuing operations, adjusted EBITDA from continuing operations and adjusted earnings per share from continuing operations; anticipated sales acceleration in the second half of the year and benefits from expanded U.S. sales force and new product launches, anticipated sales and cost synergies and dis-synergies and the timing thereof; and the company’s ability to achieve its key financial goals. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Each forward-looking statement contained in this release is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, the failure to integrate the legacy Wright and Tornier businesses and realize net sales synergies and cost savings from the merger with Tornier or delay in realization thereof; operating costs and business disruption as a result of the merger, including adverse effects on employee retention and sales force productivity and on business relationships with third parties; integration costs; actual or contingent liabilities; adverse effects of diverting resources and attention to providing transition services to the purchaser of the large joints business; the adequacy of the company’s capital resources and need for additional financing; the timing of regulatory approvals and introduction of new products; physician acceptance, endorsement, and use of new products; failure to achieve the anticipated benefits from approval of AUGMENT® Bone Graft; the effect of regulatory actions, changes in and adoption of reimbursement rates; product liability claims and product recalls; pending and threatened litigation; risks associated with the metal-on-metal master settlement agreement and the settlement agreement with the three settling insurers; risks associated with international operations and expansion; fluctuations in foreign currency exchange rates; other business effects, including the effects of industry, economic or political conditions outside of the company’s control; reliance on independent distributors and sales agencies; competitor activities; changes in tax and other legislation; and the risks identified under the heading “Risk Factors” in Wright’s Annual Report on Form 10-K for the year ended December 25, 2016 filed by Wright with the SEC on February 23, 2017 and in other subsequent SEC filings by Wright. Investors should not place considerable reliance on the forward-looking statements contained in this release. Investors are encouraged to read Wright’s filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this release speak only as of the date of this release, and Wright undertakes no obligation to update or revise any of these statements. Wright’s business is subject to substantial risks and uncertainties, including those referenced above. Investors, potential investors, and others should give careful consideration to these risks and uncertainties.

–Tables Follow–

Wright Medical Group N.V.
Condensed Consolidated Statements of Operations
 (dollars in thousands, except per share data–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
June 25,
2017
June 26,
2016
Net sales $ 179,693 $ 170,716 $ 356,884 $ 340,007
Cost of sales 1 38,122 49,009 75,248 95,675
Gross profit 141,571 121,707 281,636 244,332
Operating expenses:
Selling, general and administrative 130,818 136,483 260,652 271,229
Research and development 12,547 12,108 24,979 24,224
Amortization of intangible assets 6,999 7,484 14,396 13,941
Total operating expenses 150,364 156,075 300,027 309,394
Operating loss (8,793 ) (34,368 ) (18,391 ) (65,062 )
Interest expense, net 18,339 13,024 36,534 24,878
Other (income) expense, net (6,557 ) (2,061 ) 1,418 (3,129 )
Loss from continuing operations before income taxes (20,575 ) (45,331 ) (56,343 ) (86,811 )
Provision (benefit) for income taxes 385 (3,300 ) 1,324 (4,588 )
Net loss from continuing operations $ (20,960 ) $ (42,031 ) $ (57,667 ) $ (82,223 )
Loss from discontinued operations, net of tax (20,202 ) $ (187,329 ) $ (42,194 ) $ (195,135 )
Net loss $ (41,162 ) $ (229,360 ) $ (99,861 ) $ (277,358 )
Net loss from continuing operations per share, basic and diluted $ (0.20 ) $ (0.41 ) $ (0.55 ) $ (0.80 )
Net loss from discontinued operations per share, basic and diluted $ (0.19 ) $ (1.82 ) $ (0.41 ) $ (1.90 )
Net loss per share, basic and diluted $ (0.39 ) $ (2.23 ) $ (0.96 ) $ (2.70 )
Weighted-average number of shares outstanding-basic and diluted 104,377 102,785 104,020 102,745
                                                               
Cost of sales includes amortization of inventory step-up adjustment of $10.4 million and $20.6 million for the three and six months ended June 26, 2016, respectively.

 Wright Medical Group N.V.
Consolidated Net Sales Analysis
(dollars in thousands–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
%
change
June 25,
2017
June 26,
2016
%
change
U.S.
Lower extremities 54,348 52,008 4.5 % 109,809 107,286 2.4 %
Upper extremities 57,535 49,909 15.3 % 113,493 99,910 13.6 %
Biologics 19,273 17,792 8.3 % 37,907 34,920 8.6 %
Sports med & other 1,780 2,164 (17.7 )% 3,881 4,301 (9.8 )%
Total U.S. $ 132,936 $ 121,873 9.1 % $ 265,090 $ 246,417 7.6 %
International
Lower extremities 14,767 16,241 (9.1 )% 28,409 31,783 (10.6 )%
Upper extremities 22,987 23,940 (4.0 )% 45,409 44,915 1.1 %
Biologics 5,129 4,867 5.4 % 10,300 9,065 13.6 %
Sports med & other 3,874 3,795 2.1 % 7,676 7,827 (1.9 )%
Total International $ 46,757 $ 48,843 (4.3 )% $ 91,794 $ 93,590 (1.9 )%
Global
Lower extremities 69,115 68,249 1.3 % 138,218 139,069 (0.6 )%
Upper extremities 80,522 73,849 9.0 % 158,902 144,825 9.7 %
Biologics 24,402 22,659 7.7 % 48,207 43,985 9.6 %
Sports med & other 5,654 5,959 (5.1 )% 11,557 12,128 (4.7 )%
Total net sales $ 179,693 $ 170,716 5.3 % $ 356,884 $ 340,007 5.0 %
Wright Medical Group N.V.
Supplemental Net Sales Information
(unaudited)
Three months ended June 25, 2017 net sales growth/(decline)
U.S.
as
reported
Int’l
constant
currency
Int’l
as
reported
Global
constant
currency
Global
as
reported
Product line
Lower extremities 4 % (5 %) (9 %) 2 % 1 %
Upper extremities 15 % (1 %) (4 %) 10 % 9 %
Biologics 8 % 8 % 5 % 8 % 8 %
Sports med & other (18 %) 7 % 2 % (2 %) (5 %)
Total net sales 9 % (1 %) (4 %) 6 % 5 %
Six months ended June 25, 2017 net sales growth/(decline)
U.S.
as
reported
Int’l
constant
currency
Int’l
as
reported
Global
constant
currency
Global
as
reported
Product line
Lower extremities 2 % (7 %) (11 %) 0 % (1 %)
Upper extremities 14 % 4 % 1 % 11 % 10 %
Biologics 9 % 15 % 14 % 10 % 10 %
Sports med & other (10 %) 4 % (2 %) (1 %) (5 %)
Total net sales 8 % 2 % (2 %) 6 % 5 %
 Wright Medical Group N.V.
Reconciliation of Adjusted Non-GAAP Earnings Per Share to Net Loss from Continuing Operations Per Share
(dollars in thousands, except per share data–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
June 25,
2017
June 26,
2016
Net loss from continuing operations, as reported $ (20,960 ) $ (42,031 ) $ (57,667 ) $ (82,223 )
Net loss from continuing operations per share, as reported $ (0.20 ) $ (0.41 ) $ (0.55 ) $ (0.80 )
Reconciling items:
Inventory step-up amortization 10,387 20,616
Non-cash interest expense on convertible notes 1 11,249 8,240 22,248 15,296
Non-cash loss on extinguishment of debt 12,343 12,343
Derivatives mark-to-market adjustments 2 (4,329 ) (16,632 ) (3,964 ) (23,273 )
Transaction and transition costs 3,201 9,014 6,173 19,847
Management changes 1,348 1,348
CVR mark-to-market adjustments 2 (3,924 ) 1,401 2,236 6,725
Contingent consideration fair value adjustment 2 176 306 176 306
Legal settlement 1,800 1,800
Costs associated with 2021 Notes issuance 234 234
IRS settlement 3 (3,073 ) (3,073 )
Tax effect of reconciling items 4 (52 ) (2,132 ) (70 ) (3,321 )
Non-GAAP net loss from continuing operations, as adjusted $ (14,639 ) $ (18,795 ) $ (30,868 ) $ (33,375 )
Add back amortization of intangible assets 6,999 7,484 14,396 13,941
Adjusted non-GAAP earnings $ (7,640 ) $ (11,311 ) $ (16,472 ) $ (19,434 )
Weighted-average basic shares outstanding 104,377 102,785 104,020 102,745
Adjusted non-GAAP earnings per share $ (0.07 ) $ (0.11 ) $ (0.16 ) $ (0.19 )
                                                 
Impacting interest expense, net
Impacting other (income) expense, net
IRS Settlement includes $0.8 million of interest income and $2.3 million tax benefit.
Determined based upon the effective tax rate in the jurisdiction in which the expense was incurred.

Wright Medical Group N.V.
 Reconciliation of Non-GAAP Adjusted EBITDA to Net Loss from Continuing Operations
(dollars in thousands–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
June 25,
2017
June 26,
2016
Net loss from continuing operations $ (20,960 ) $ (42,031 ) $ (57,667 ) $ (82,223 )
Interest expense, net 18,339 13,024 36,534 24,878
Provision (benefit) from income taxes 385 (3,300 ) 1,324 (4,588 )
Depreciation 13,678 13,270 27,124 26,120
Amortization 6,999 7,484 14,396 13,941
Non-GAAP EBITDA $ 18,441 $ (11,553 ) $ 21,711 $ (21,872 )
Reconciling items impacting EBITDA:
Non-cash share-based compensation expense 4,732 3,056 8,686 6,373
Other (income) expense, net (6,557 ) (2,061 ) 1,418 (3,129 )
Inventory step-up amortization 10,387 20,616
Transaction and transition costs 3,201 9,014 6,173 19,847
Management changes 1,348 1,348
Legal settlement 1,800 1,800
Costs associated with 2021 Notes issuance 234 234
Non-GAAP adjusted EBITDA $ 19,817 $ 12,225 $ 37,988 $ 25,217
Net sales from continuing operations 179,693 170,716 356,884 340,007
Non-GAAP adjusted EBITDA margin 11.0 % 7.2 % 10.6 % 7.4 %
Wright Medical Group N.V.
Reconciliation of Non-GAAP Adjusted Gross Margins to Gross Margins from Continuing Operations
(dollars in thousands–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
June 25,
2017
June 26,
2016
Gross profit from continuing operations, as reported $ 141,571 $ 121,707 $ 281,636 $ 244,332
Gross margins from continuing operations, as reported 78.8 % 71.3 % 78.9 % 71.9 %
Reconciling items impacting gross profit:
Inventory step-up amortization 10,387 20,616
Transaction and transition costs 1,954 685 2,078
Non-GAAP gross profit from continuing operations, as adjusted $ 141,571 $ 134,048 $ 282,321 $ 267,026
Net sales from continuing operations 179,693 170,716 356,884 340,007
Non-GAAP adjusted gross margins from continuing operations 78.8 % 78.5 % 79.1 % 78.5 %
Wright Medical Group N.V.
Reconciliation of Other Non-GAAP Financial Measures to Other As Reported Results
 (dollars in thousands–unaudited)
Three months ended Six months ended
June 25,
2017
June 26,
2016
June 25,
2017
June 26,
2016
Net sales $ 179,693 $ 170,716 $ 356,884 $ 340,007
Selling, general and administrative expense, as reported $ 130,818 $ 136,483 $ 260,652 $ 271,229
Selling, general and administrative expense as a percentages of net sales, as reported 72.8 % 79.9 % 73.0 % 79.8 %
Reconciling items impacting selling, general and administrative expense:
Transaction and transition costs – selling, general and administrative 3,101 6,970 5,388 17,530
Management changes 1,348 1,348
Legal settlement 1,800 1,800
Costs associated with 2021 Notes issuance 234 234
Selling, general and administrative expense, as adjusted $ 127,717 $ 126,131 $ 255,264 $ 250,317
Selling, general and administrative expense as a percentage of net sales, as adjusted 71.1 % 73.9 % 71.5 % 73.6 %
Research & development expense, as reported $ 12,547 $ 12,108 $ 24,979 $ 24,224
Research & development expense as a percentages of net sales, as reported 7.0 % 7.1 % 7.0 % 7.1 %
Reconciling items impacting research & development expense:
Transaction and transition costs – research & development 100 90 100 239
Research & development expense, as adjusted $ 12,447 $ 12,018 $ 24,879 $ 23,985
Research & development expense as a percentage of net sales, as adjusted 6.9 % 7.0 % 7.0 % 7.1 %
Wright Medical Group N.V.
Condensed Consolidated Balance Sheets
(dollars in thousands–unaudited)
June 25,
2017
December 25,
2016
Assets
Current assets:
Cash and cash equivalents $ 228,877 $ 262,265
Restricted cash 150,018 150,000
Accounts receivable, net 116,884 130,602
Inventories 161,769 150,849
Prepaid expenses and other current assets 66,565 65,909
Total current assets 724,113 759,625
Property, plant and equipment, net 206,614 201,732
Goodwill and intangible assets, net 1,080,807 1,082,839
Other assets 279,937 246,390
Total assets $ 2,291,471 $ 2,290,586
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable $ 42,762 $ 32,866
Accrued expenses and other current liabilities 432,430 407,704
Current portion of long-term obligations 25,639 33,948
Total current liabilities 500,831 474,518
Long-term obligations 805,770 780,407
Other liabilities 350,245 348,797
Total liabilities 1,656,846 1,603,722
Shareholders’ equity 634,625 686,864
Total liabilities and shareholders’ equity $ 2,291,471 $ 2,290,586

 

Investors & Media:
Julie D. Tracy
Sr. Vice President, Chief Communications Officer
Wright Medical Group N.V.
(901) 290-5817
julie.tracy@wright.com

Orthofix International Reports Second Quarter 2017 Financial Results

August 07, 2017

LEWISVILLE, Texas–(BUSINESS WIRE)–Orthofix International N.V. (NASDAQ:OFIX) today reported its financial results for the second quarter ended June 30, 2017. Net sales were $108.9 million, diluted earnings per share from continuing operations was $0.26 and adjusted earnings per share from continuing operations was $0.42.

“The key take-away from the second quarter is the strong sales performance of our Biologics and Spine Fixation businesses. Both have averaged mid-single digit year-over-year growth over the last three quarters,” said Brad Mason, President and Chief Executive Officer. “We believe these growth rates are sustainable in both businesses due to the renewed engagement of our sales partners, the addition of new distributors in underserved markets and our flow of new products to the field.

“The BioStim and Extremity Fixation businesses also performed better than we expected in the second quarter with BioStim delivering another solid top line performance and, when excluding planned subsidiary restructuring and the loss of sales due to the discontinuation of a non-core business last year, Extremity Fixation delivered good constant currency growth.

“Our bottom line performance was in line with our expectations for the period. Our primary focus this year is investing in the areas necessary to support a sustainable increase to our top line growth rate, rather than margin expansion. As we move into next year, without sacrificing our top line growth, we expect to return to adjusted EBITDA margin expansion as a result of a number of opportunities we see across the P&L.”

Financial Results Overview

The following table provides net sales by strategic business unit (“SBU”):

Three Months Ended June 30,
(Unaudited, U.S. Dollars, in thousands) 2017 2016 Change

Constant
Currency
Change

BioStim $ 47,174 $ 44,758 5.4 % 5.4 %
Biologics 15,661 14,256 9.9 % 9.9 %
Extremity Fixation 24,747 26,817 (7.7 %) (6.0 %)
Spine Fixation 21,360 18,244 17.1 % 17.1 %
Net sales $ 108,942 $ 104,075 4.7 % 5.1 %

Gross profit increased $4.2 million to $85.8 million. Gross margin improved slightly to 78.7% compared to 78.4% in the prior year period, which was slightly below our expectations due primarily to larger than usual inventory reserve expenses. Non-GAAP net margin, an internal metric that we define as gross profit less sales and marketing expenses, was $35.3 million compared to $35.5 million in the prior year period. The decrease in non-GAAP net margin was primarily due to higher sales and marketing expenses in Biologics and Extremity Fixation.

Net income from continuing operations was $4.7 million, or $0.26 per share, compared to net loss of ($6.3) million, or ($0.35) per share in the prior year period. Adjusted net income from continuing operations was $7.8 million, or $0.42 per share, compared to adjusted net income of $7.5 million, or $0.40 per share in the prior year period.

EBITDA was $14.0 million, compared to $2.6 million in the prior year period. Adjusted EBITDA was $20.5 million, or 18.8% of net sales, for the second quarter, compared to $19.2 million, or 18.5% of net sales, in the prior year period.

Liquidity

As of June 30, 2017, cash and cash equivalents were $44.3 million compared to $39.6 million as of December 31, 2016. As of June 30, 2017, we had no outstanding indebtedness and borrowing capacity of $125 million. Cash flow from operations decreased $11.6 million to $9.7 million and free cash flow decreased $9.9 million to $1.1 million.

2017 Outlook

For the year ending December 31, 2017, the Company expects the following results, assuming exchange rates are the same as those currently prevailing.

Previous 2017 Outlook Current 2017 Outlook
(Unaudited, U.S. Dollars, in millions, except per share data) Low High Low High
Net sales $ 411.0 $ 415.0 $ 422.0

(1)

$ 425.0

(1)

Net income from continuing operations $ 20.6 $ 23.7 $ 17.7

(2)

$ 21.4

(2)

Adjusted EBITDA $ 76.0 $ 79.0 $ 79.0

(3)

$ 81.0

(3)

EPS from continuing operations $ 1.12 $ 1.29 $ 0.96

(4)

$ 1.16

(4)

Adjusted EPS from continuing operations $ 1.48 $ 1.58 $ 1.54

(5)

$ 1.60

(5)

Represents a year-over-year increase of 3.0% to 3.7% on a reported basis
Represents a year-over-year increase of 406.1% to 512.0%
Represents a year-over-year decrease of 0.4% to an increase of 2.1%
Represents a year-over-year increase of 405.3% to 510.5%
Represents a year-over-year increase of 5.5% to 9.6%

Conference Call

Orthofix will host a conference call today at 4:30 PM Eastern time to discuss the Company’s financial results for the second quarter of 2017. Interested parties may access the conference call by dialing (800) 406-5345 in the U.S. and (719) 325-4807 outside the U.S., and referencing the conference ID 7718902. A replay of the call will be available for two weeks by dialing (888) 203-1112 in the U.S. and (719) 457-0820 outside the U.S., and entering the conference ID 7718902. A webcast of the conference call may be accessed by going to the Company’s website at www.orthofix.com, by clicking on the Investors link and then the Events and Presentations page.

About Orthofix

Orthofix International N.V. is a diversified, global medical device company focused on improving patients’ lives by providing superior reconstructive and regenerative orthopedic and spine solutions to physicians worldwide. Headquartered in Lewisville, Texas, the Company has four strategic business units: BioStim, Biologics, Extremity Fixation and Spine Fixation. Orthofix products are widely distributed via the Company’s sales representatives and distributors. In addition, Orthofix is collaborating on research and development activities with leading clinical organizations such as Brown University, Sinai Hospital of Baltimore, Cleveland Clinic, Texas Scottish Rite Hospital for Children, and the Musculoskeletal Transplant Foundation. For more information, please visit www.orthofix.com.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (“the Exchange Act”), and Section 27A of the Securities Act of 1933, as amended, relating to our business and financial outlook, which are based on our current beliefs, assumptions, expectations, estimates, forecasts and projections. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “intends,” “predicts,” “potential,” or “continue” or other comparable terminology. These forward-looking statements are not guarantees of our future performance and involve risks, uncertainties, estimates and assumptions that are difficult to predict. Therefore, our actual outcomes and results may differ materially from those expressed in these forward-looking statements. You should not place undue reliance on any of these forward-looking statements. Further, any forward-looking statement speaks only as of the date hereof, unless it is specifically otherwise stated to be made as of a different date. We undertake no obligation to further update any such statement, or the risk factors described in Part I, Item 1A under the heading Risk Factors in our Form 10-K for the year ended December 31, 2016, to reflect new information, the occurrence of future events or circumstances or otherwise.

ORTHOFIX INTERNATIONAL N.V.
Condensed Consolidated Statements of Operations
Three Months Ended Six Months Ended
June 30, June 30,
(Unaudited, U.S. Dollars, in thousands, except share and per share data) 2017 2016 2017 2016
Net sales $ 108,942 $ 104,075 $ 211,680 $ 202,754
Cost of sales 23,177 22,516 45,758 44,653
Gross profit 85,765 81,559 165,922 158,101
Sales and marketing 50,471 46,043 99,003 90,865
General and administrative 20,409 18,545 38,691 35,550
Research and development 6,887 6,796 14,311 14,436
Charges related to U.S. Government resolutions 12,870 12,870
Operating income (loss) 7,998 (2,695 ) 13,917 4,380
Interest income (expense), net 76 (113 ) 121 (151 )
Other income (expense), net 585 147 (3,763 ) 1,980
Income (loss) before income taxes 8,659 (2,661 ) 10,275 6,209
Income tax expense (3,924 ) (3,685 ) (7,848 ) (7,979 )
Net income (loss) from continuing operations 4,735 (6,346 ) 2,427 (1,770 )
Discontinued operations
Loss from discontinued operations (1,300 ) (1,572 ) (1,827 ) (2,562 )
Income tax benefit 418 474 599 728
Net loss from discontinued operations (882 ) (1,098 ) (1,228 ) (1,834 )
Net income (loss) $ 3,853 $ (7,444 ) $ 1,199 $ (3,604 )
Net income (loss) per common share—basic
Net income (loss) from continuing operations $ 0.26 $ (0.35 ) $ 0.13 $ (0.10 )
Net loss from discontinued operations (0.05 ) (0.06 ) (0.06 ) (0.10 )
Net income (loss) per common share—basic $ 0.21 $ (0.41 ) $ 0.07 $ (0.20 )
Net income (loss) per common share—diluted
Net income (loss) from continuing operations $ 0.26 $ (0.35 ) $ 0.13 $ (0.10 )
Net loss from discontinued operations (0.05 ) (0.06 ) (0.06 ) (0.10 )
Net income (loss) per common share—diluted $ 0.21 $ (0.41 ) $ 0.07 $ (0.20 )
Weighted average number of common shares:
Basic 18,050,551 18,147,681 18,015,308 18,312,781
Diluted 18,343,038 18,147,681 18,288,050 18,312,781
ORTHOFIX INTERNATIONAL N.V.
Condensed Consolidated Balance Sheets
(U.S. Dollars, in thousands except share data) June 30,

2017

December 31,

2016

(unaudited)
Assets
Current assets
Cash and cash equivalents $ 44,330 $ 39,572
Restricted cash 14,369
Accounts receivable, net of allowances of $8,480 and $8,396, respectively 61,213 57,848
Inventories 75,869 63,346
Prepaid expenses and other current assets 17,192 19,238
Total current assets 198,604 194,373
Property, plant and equipment, net 46,651 48,916
Patents and other intangible assets, net 9,508 7,461
Goodwill 53,565 53,565
Deferred income taxes 42,685 47,325
Other long-term assets 16,664 20,463
Total assets $ 367,677 $ 372,103
Liabilities and shareholders’ equity
Current liabilities
Accounts payable $ 14,245 $ 14,353
Other current liabilities 50,858 69,088
Total current liabilities 65,103 83,441
Other long-term liabilities 25,627 25,185
Total liabilities 90,730 108,626
Contingencies
Shareholders’ equity
Common shares $0.10 par value; 50,000,000 shares authorized; 18,119,430 and

17,828,155 issued and outstanding as of June 30, 2017 and December 31,

2016, respectively

1,812 1,783
Additional paid-in capital 211,990 204,095
Retained earnings 65,378 64,179
Accumulated other comprehensive loss (2,233 ) (6,580 )
Total shareholders’ equity 276,947 263,477
Total liabilities and shareholders’ equity $ 367,677 $ 372,103

ORTHOFIX INTERNATIONAL N.V.
Non-GAAP Financial Measures

The following tables present reconciliations of net income (loss) from continuing operations, earnings per share (“EPS”) from continuing operations, gross profit, and net cash from operating activities, in each case calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), to, as applicable, non-GAAP financial measures, referred to as “EBITDA,” “Adjusted EBITDA,” “Adjusted net income from continuing operations,” “Adjusted earnings per share from continuing operations,” “Non-GAAP net margin” and “Free cash flow” that exclude items specified in the tables. A more detailed explanation of the items excluded from these non-GAAP financial measures, as well as why management believes the non-GAAP financial measures are useful to them, is included following the reconciliations.

EBITDA and Adjusted EBITDA

Three Months Ended

June 30,

Six Months Ended

June 30,

(Unaudited, U.S. Dollars, in thousands) 2017 2016 2017 2016
Net income (loss) from continuing operations $ 4,735 $ (6,346 ) $ 2,427 $ (1,770 )
Interest expense (income), net (76 ) 113 (121 ) 151
Income tax expense 3,924 3,685 7,848 7,979
Depreciation and amortization 5,372 5,130 10,447 10,003
EBITDA $ 13,955 $ 2,582 $ 20,601 $ 16,363
Share-based compensation 2,676 1,913 5,492 4,012
Foreign exchange impact (618 ) (185 ) (1,631 ) (2,000 )
Strategic investments 2,226 206 9,326 404
SEC / FCPA matters and related costs 560 545 701 790
Infrastructure investments 1,284 2,246
Legal judgments/settlements 1,392 1,619
International restructuring 321 82
Charges related to U.S. Government resolutions 12,870 12,870
Adjusted EBITDA $ 20,512 $ 19,215 $ 36,190 $ 34,685
As a % of net sales 18.8 % 18.5 % 17.1 % 17.1 %

Adjusted Net Income from Continuing Operations

Three Months Ended

June 30,

Six Months Ended

June 30,

(Unaudited, U.S. Dollars, in thousands) 2017 2016 2017 2016
Net income (loss) from continuing operations $ 4,735 $ (6,346 ) $ 2,427 $ (1,770 )
Foreign exchange impact (618 ) (185 ) (1,631 ) (2,000 )
Strategic investments 2,226 206 9,326 404
SEC / FCPA matters and related costs 560 545 701 790
Infrastructure investments 1,284 2,246
Legal judgments/settlements 1,392 1,619
International restructuring 321 82
Charges related to U.S. Government resolutions 12,870 12,870
Long-term income tax rate adjustment (841 ) (897 ) 107 182
Adjusted net income from continuing operations $ 7,775 $ 7,477 $ 12,631 $ 12,722

Adjusted Earnings per Share from Continuing Operations

Three Months Ended

June 30,

Six Months Ended

June 30,

(Unaudited, per diluted share) 2017 2016 2017 2016
EPS from continuing operations $ 0.26 $ (0.35 ) $ 0.13 $ (0.10 )
Foreign exchange impact (0.03 ) (0.01 ) (0.09 ) (0.11 )
Strategic investments 0.12 0.01 0.51 0.02
SEC / FCPA matters and related costs 0.03 0.03 0.04 0.04
Infrastructure investments 0.07 0.12
Legal judgments/settlements 0.08 0.09
International restructuring 0.02
Charges related to U.S. Government resolutions 0.70 0.69
Long-term income tax rate adjustment (0.06 ) (0.05 ) 0.01 0.02
Adjusted EPS from continuing operations $ 0.42 $ 0.40 $ 0.69 $ 0.68
Weighted average number of diluted common shares 18,343,038 18,511,978 18,288,050 18,645,280

Non-GAAP Net Margin

Three Months Ended

June 30,

Six Months Ended

June 30,

(Unaudited, U.S. Dollars, in thousands) 2017 2016 2017 2016
Gross profit $ 85,765 $ 81,559 $ 165,922 $ 158,101
Sales and marketing (50,471 ) (46,043 ) (99,003 ) (90,865 )
Non-GAAP net margin $ 35,294 $ 35,516 $ 66,919 $ 67,236
BioStim $ 19,469 $ 18,575 $ 36,602 $ 34,983
Biologics 6,470 6,718 12,641 12,822
Extremity Fixation 6,766 8,161 13,178 15,336
Spine Fixation 2,696 2,201 4,703 4,536
Corporate (107 ) (139 ) (205 ) (441 )
Non-GAAP net margin $ 35,294 $ 35,516 $ 66,919 $ 67,236

Free Cash Flow

Six Months Ended

June 30,

(Unaudited, U.S. Dollars, in thousands) 2017 2016
Net cash from operating activities $ 9,727 $ 21,373
Capital expenditures (8,593 ) (10,356 )
Free cash flow $ 1,134 $ 11,017

2017 Outlook

Previous 2017 Outlook Current 2017 Outlook
(Unaudited, U.S. Dollars, in millions) Low High Low High
Net income from continuing operations $ 20.6 $ 23.7 $ 17.7 $ 21.4
Interest expense, net 0.1 0.2 0.2 0.1
Income tax expense 13.6 14.3 15.7 15.5
Depreciation and amortization 20.0 20.0 20.0 20.0
EBITDA $ 54.3 $ 58.2 $ 53.6 $ 57.0
Share-based compensation 11.8 11.8 13.0 13.0
Foreign exchange impact (1.0 ) (1.0 ) (1.6 ) (1.6 )
Strategic investments 8.6 8.1 10.3 9.3
SEC / FCPA matters and related costs 1.3 1.0 1.2 1.0
International restructuring 0.8 0.7 0.9 0.7
Legal judgments/settlements 0.2 0.2 1.6 1.6
Adjusted EBITDA $ 76.0 $ 79.0 $ 79.0 $ 81.0
Previous 2017 Outlook Current 2017 Outlook
(Unaudited, per diluted share) Low High Low High
EPS from continuing operations $ 1.12 $ 1.29 $ 0.96 $ 1.16
Foreign exchange impact (0.05 ) (0.05 ) (0.09 ) (0.09 )
Strategic investments 0.46 0.44 0.56 0.51
SEC / FCPA matters and related costs 0.07 0.05 0.07 0.05
International restructuring 0.04 0.04 0.05 0.04
Legal judgments/settlements 0.01 0.01 0.09 0.09
Long-term income tax rate adjustment (0.17 ) (0.20 ) (0.10 ) (0.16 )
Adjusted EPS from continuing operations $ 1.48 $ 1.58 $ 1.54 $ 1.60
Weighted average number of diluted common shares 18,400,000 18,400,000 18,400,000 18,400,000

Non-GAAP Measures:

Constant Currency

Constant currency is a non-GAAP measure, which is calculated by using foreign currency rates from the comparable, prior-year period, to present net sales at comparable rates. Constant currency can be presented for numerous GAAP measures, but is most commonly used by management to analyze net sales without the impact of changes in foreign currency rates.

EBITDA

EBITDA is a non-GAAP financial measure, which is calculated by adding interest income (expense), net; income tax expense; and depreciation and amortization to net income (loss) from continuing operations. EBITDA provides management with additional insight to its results of operations.

Adjusted EBITDA, Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share from Continuing Operations

These non-GAAP financial measures provide management with additional insight to its results of operations and are calculated using the following adjustments:

  • Share-based compensation – costs related to our share-based compensation plans, which include stock options, restricted stock awards, performance-based restricted stock awards, market-based restricted stock awards and our stock purchase plan
  • Foreign exchange impact – gains and losses related to foreign currency transactions; guidance presented does not include the impact of any future foreign exchange fluctuations
  • Strategic investments – costs related to our strategic investments, including our investment in eNeura, Inc.
  • SEC / FCPA matters and related costs – legal and other professional fees associated with the SEC Investigation, Securities Class Action Complaint and Brazil subsidiary compliance review
  • Infrastructure investments – costs associated with our multi-year process and systems improvement effort, “Bluecore,” which was completed in 2016
  • Legal judgments/settlements – adverse or favorable legal judgments or negotiated legal settlements
  • International restructuring – costs related to a planned restructuring, primarily consisting of severance charges and the write-down of certain assets
  • Charges related to U.S. Government resolutions – charges related to the settlement with the SEC as further discussed in our Form 10-K for the year ended December 31, 2016
  • Long-term income tax rate adjustment – reflects management’s expectation of a long-term normalized effective tax rate of 38%, which is based on current tax law and current expected income; actual tax expense will ultimately be based on GAAP performance and may differ from the 38% effective tax rate due to a variety of factors, including the jurisdictions in which profits are determined to be earned and taxed, the resolutions of issues arising from tax audits with various tax authorities, and the ability to realize deferred tax assets

Non-GAAP Net Margin

Non-GAAP net margin is an internal non-GAAP metric, which we define as gross profit less sales and marketing expense. Non-GAAP net margin is the primary metric used by our Chief Operating Decision Maker in managing our business.

Free Cash Flow

Free cash flow is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operating activities. Free cash flow is an important indicator of how much cash is generated or used by our normal business operations, including capital expenditures. Management uses free cash flow as a measure of progress on its capital efficiency and cash flow initiatives.

Usefulness and Limitations of Non-GAAP Financial Measures

Management uses non-GAAP measures to evaluate performance period-over-period, to analyze the underlying trends in our business, to assess performance relative to competitors and to establish operational goals and forecasts that are used in allocating resources. Management uses these non-GAAP measures as the basis for assessing the ability of the underlying operations to generate cash. In addition, management uses these non-GAAP measures to further its understanding of the performance of our business units.

Material Limitations Associated with the Use of Non-GAAP Financial Measures

The non-GAAP measures used in this press release may have limitations as analytical tools, and should not be considered in isolation or as a replacement for GAAP financial measures. Some of the limitations associated with the use of these non-GAAP financial measures are that they exclude items that reflect an economic cost and can have a material effect on cash flows. Similarly, certain non-cash expenses, such as share-based compensation, do not directly impact cash flows, but are part of total compensation costs accounted for under GAAP.

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures

We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance. The GAAP results provide the ability to understand our performance based on a defined set of criteria. The non-GAAP measures reflect the underlying operating results of our businesses, which we believe is an important measure of our overall performance. We provide a detailed reconciliation of the non-GAAP financial measures to our most directly comparable GAAP measures, and encourage investors to review this reconciliation.

Usefulness of Non-GAAP Financial Measures to Investors

We believe that providing non-GAAP financial measures that exclude certain items provides investors with greater transparency to the information used by senior management in its financial and operational decision-making. Management believes it is important to provide investors with the same non-GAAP metrics it uses to supplement information regarding the performance and underlying trends of our business operations in order to facilitate comparisons to its historical operating results and internally evaluate the effectiveness of our operating strategies. Disclosure of these non-GAAP financial measures also facilitates comparisons of our underlying operating performance with other companies in the industry that also supplement their GAAP results with non-GAAP financial measures.

Contacts

Orthofix International N.V.
Mark Quick, 214-937-2924
markquick@orthofix.com

Zimmer Biomet Announces Quarterly Dividend for Third Quarter of 2017

WARSAW, Ind.Aug. 7, 2017 /PRNewswire/ — Zimmer Biomet Holdings, Inc. (NYSE and SIX: ZBH), a global leader in musculoskeletal healthcare, today announced that its Board of Directors has approved the payment of a quarterly cash dividend to stockholders for the third quarter of 2017.

The cash dividend of $0.24 per share will be paid on or about October 27, 2017 to stockholders of record as of the close of business on September 22, 2017.  Future declarations of dividends are subject to approval of the Board of Directors and may be adjusted as business needs or market conditions change.

About Zimmer Biomet

Founded in 1927 and headquartered in Warsaw, Indiana, Zimmer Biomet is a global leader in musculoskeletal healthcare. We design, manufacture and market orthopaedic reconstructive products; sports medicine, biologics, extremities and trauma products; office based technologies; spine, craniomaxillofacial and thoracic products; dental implants; and related surgical products.

We collaborate with healthcare professionals around the globe to advance the pace of innovation. Our products and solutions help treat patients suffering from disorders of, or injuries to, bones, joints or supporting soft tissues. Together with healthcare professionals, we help millions of people live better lives.

We have operations in more than 25 countries around the world and sell products in more than 100 countries. For more information, visit www.zimmerbiomet.com, or follow Zimmer Biomet on Twitter at www.twitter.com/zimmerbiomet.

ZBH-Fin

SOURCE Zimmer Biomet Holdings, Inc.

Related Links

http://www.zimmerbiomet.com

SeaSpine Reports Second Quarter 2017 Financial Results

CARLSBAD, Calif., Aug. 03, 2017 (GLOBE NEWSWIRE) — SeaSpine Holdings Corporation (NASDAQ:SPNE), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, announced today financial results for the second quarter ended June 30, 2017.

Second Quarter 2017 Financial Highlights and Recent Accomplishments

  • Revenue of $34.2 million, an increase of 3.0% year-over-year
  • U.S. revenue of $30.4 million, an increase of 1.1% year-over-year
    — U.S. orthobiologics revenue of $16.0 million
    — U.S. spinal instrumentation revenue of $14.4 million
  • International revenue of $3.8 million, an increase of 20.5% year-over-year
  • Full commercial launch of the Mariner® Posterior Fixation System, a modular pedicle screw system that provides surgeons with multiple intra-operative options to facilitate posterior lumbar fixation
  • Limited commercial launch of the Skipjack™ Expandable Interbody System, an expandable interbody system that provides in-situ expansion in either height or lordosis for an improved anatomical fit

“We are pleased with our second quarter results, which reflect our ongoing commitment to develop innovative and cost effective solutions to treat spinal disorders and expand our distributor footprint,” said Keith Valentine, President and Chief Executive Officer. “We remain focused on our mission to drive improved procedural solutions that combine efficient spinal instrumentation systems with industry leading orthobiologics to deliver clinical value to surgeons, hospitals, and patients.”

Second Quarter 2017 Financial Results
Revenue for the second quarter of 2017 totaled $34.2 million, a 3.0% increase compared to the same period of the prior year. Total revenue in the U.S. was $30.4 million, a 1.1% increase compared to the same period of the prior year due primarily to the improved performance of orthobiologics distributors during the current year period.

Orthobiologics revenue totaled $17.6 million, a 4.8% increase compared to the second quarter of 2016. The growth in orthobiologics revenue was driven by an increase in U.S. sales. Spinal instrumentation revenue totaled $16.6 million, a 1.1% increase compared to the second quarter of 2016 that was driven by stocking orders from a recently added distributor in Latin America.

Gross margin for the second quarter of 2017 was 59.1%, compared to 58.0% for the same period in 2016.  The increase in gross margin was mainly driven by lower manufacturing costs for orthobiologics products manufactured at the Company’s Irvine, California facility.  This was partially offset by a $0.2 million increase in non-cash amortization of technology intangible assets acquired in September 2016 from N.L.T. Spine Ltd and by lower gross margins associated with international sales, which were slightly higher as a percentage of total revenue in the second quarter of 2017 compared to the same period of the prior year.

Operating expenses for the second quarter of 2017 totaled $28.4 million, compared to $31.5 million for the same period of the prior year.  The $3.1 million decrease in operating expenses was driven by lower selling, general and administrative and intangible amortization expenses.

Net loss for the second quarter of 2017 was $8.0 million, compared to a net loss of $12.0 million for the second quarter of 2016.

Cash and cash equivalents at June 30, 2017 were $12.3 million and the Company had $4.0 million of outstanding borrowings against its $30.0 million credit facility. The Company realized $4.6 million in net proceeds in the second quarter of 2017 through the sale of approximately 477,000 shares of its common stock under its “at the market” equity offering program.

2017 Financial Outlook
SeaSpine expects full-year 2017 revenue to be in the range of $130.0 million to $133.0 million, reflecting growth of 1% to 3% over full-year 2016 revenue.

Webcast and Conference Call Information
The Company’s management team will host a conference call beginning today at 1:30pm PT/4:30pm ET to discuss the financial results and recent business developments. Individuals interested in listening to the conference call may do so by dialing (877) 418-4766 for domestic callers or (614) 385-1253 for international callers, using Conference ID: 49156714. To listen to the webcast, please visit the investor relations section of the SeaSpine website at www.seaspine.com.

About SeaSpine
SeaSpine is a global medical technology company focused on the design, development and commercialization of surgical solutions for the treatment of patients suffering from spinal disorders. SeaSpine has a comprehensive portfolio of orthobiologics and spinal instrumentation solutions to meet the varying combinations of products that neurosurgeons and orthopedic spine surgeons need to perform fusion procedures on the lumbar, thoracic and cervical spine. SeaSpine’s orthobiologics products consist of a broad range of advanced and traditional bone graft substitutes that are designed to improve bone fusion rates following a wide range of orthopedic surgeries, including spine, hip, and extremities procedures. SeaSpine’s spinal instrumentation portfolio consists of an extensive line of products to facilitate spinal fusion in minimally invasive surgery (MIS), complex spine, deformity and degenerative procedures. Expertise in both orthobiologic sciences and spinal instrumentation product development allows SeaSpine to offer its surgeon customers a differentiated portfolio and a complete solution to meet their fusion requirements. SeaSpine currently markets its products in the United States and in over 30 countries worldwide.

Forward-Looking Statements
SeaSpine cautions you that statements included in this news release that are not a description of historical facts are forward-looking statements that are based on the Company’s current expectations and assumptions. Such forward-looking statements include, but are not limited to, statements relating to: revenue expectations for full-year 2017.  Among the factors that could cause or contribute to material differences between the Company’s actual results and the expectations indicated by the forward-looking statements are risks and uncertainties that include, but are not limited to: surgeons’ willingness to continue to use the Company’s existing products and to adopt its newly launched products, including the risk that the Company’s products do not demonstrate adequate safety or efficacy, independently or relative to competitive products, to support expected levels of demand or pricing; the ability of newly launched products to perform as designed and intended and to meet the clinical needs of surgeons and patients; the Company’s ability to attract and retain new, high-quality distributors, whether as a result of inability to reach agreement on financial or other contractual terms or otherwise, disruption to the Company’s existing distribution network as new distributors are added, and the ability of new distributors to generate growth or offset disruption to existing distributors; continued pricing pressure, whether as a result of consolidation in hospital systems, competitors or others, as well as exclusion from major healthcare systems, whether as a result of unwillingness to provide required pricing or otherwise; unexpected expense, including as a result of developing and supporting the launch of new products; the Company’s ability to continue to invest in product development and sales and marketing initiatives at levels sufficient to drive future revenue growth; the limited clinical experience supporting the commercial launch of new products and the risk that such products may require substantial additional development activities, which could introduce unexpected expense and delay; the lack of long-term clinical data supporting the safety and efficacy of the Company’s products; the risk of supply shortages, including as a result of the Company’s dependence on a limited number of third-party suppliers for components and raw materials, or otherwise; general economic and business conditions in the markets in which the Company does business, both in the U.S. and abroad; and other risks and uncertainties more fully described in the Company’s news releases and periodic filings with the Securities and Exchange Commission. The Company’s public filings with the Securities and Exchange Commission are available at www.sec.gov.

You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date when made. SeaSpine does not intend to revise or update any forward-looking statement set forth in this news release to reflect events or circumstances arising after the date hereof, except as may be required by law.

SEASPINE HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Total revenue, net $ 34,196 $ 33,201 $ 66,090 $ 64,600
Cost of goods sold 13,994 13,930 27,166 28,213
Gross profit 20,202 19,271 38,924 36,387
Operating expenses:
Selling, general and administrative 24,249 26,989 48,219 52,363
Research and development 3,344 3,181 6,394 5,934
Intangible amortization 792 1,281 1,584 2,562
Total operating expenses 28,385 31,451 56,197 60,859
Operating loss (8,183 ) (12,180 ) (17,273 ) (24,472 )
Other income (expense), net 185 (232 ) 172 26
Loss before income taxes (7,998 ) (12,412 ) (17,101 ) (24,446 )
Provision (benefit) for income taxes 45 (429 ) 45 (456 )
Net loss $ (8,043 ) $ (11,983 ) $ (17,146 ) $ (23,990 )
Net loss per share, basic and diluted $ (0.68 ) $ (1.07 ) $ (1.46 ) $ (2.15 )
Weighted average shares used to compute basic and diluted net loss per share 11,888 11,179 11,705 11,173
SEASPINE HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET DATA
(In thousands)
June 30, 2017 December 31, 2016
Cash and cash equivalents $ 12,287 $ 14,566
Trade accounts receivable, net of allowances of $522 and $483 21,689 20,982
Inventories 42,515 45,299
Short-term debt 445
  Total current liabilities 25,617 24,418
Long-term borrowings under credit facility 3,994 3,835
Total stockholders’ equity 105,466 110,977

 

Investor Relations Contact
Lynn Pieper Lewis
(415) 937-5402
ir@seaspine.com

SANUWAVE Health Announces Extension of HealthTronics Promissory Notes

SUWANEE, GA–(Marketwired – Aug 3, 2017) – SANUWAVE Health, Inc. (OTCQB: SNWV) today announced it has entered into a third amendment to certain provisions of the two promissory notes dated August 1, 2005 between the Company and HealthTronics, Inc. with an aggregate outstanding principal balance of $5,372,743.

The third amendment provides for the extension of the due date of the promissory notes to December 31, 2018. In connection with the second amendment, the Company issued to HealthTronics, Inc. an additional 2,000,000 Class K warrants to purchase shares of common stock, subject to anti-dilution protection. The exercise price of these additional Class K warrants issued is $0.11. The warrants vested upon issuance and expire after ten years.

“We are pleased we were able to successfully further extend the terms of our promissory notes with HealthTronics, from whom we acquired SANUWAVE’s extensive patent and technology platform in 2005. As a result, we now have financial flexibility to pursue several of our strategic initiatives and growth strategies slated for the second half of 2017 and beyond,” commented Kevin A. Richardson II, SANUWAVE’s Chairman of the board of directors. “We have a positive and strong relationship with HealthTronics and appreciate their continued support as we pursue our FDA approval,” concluded Mr. Richardson.

About SANUWAVE Health, Inc.

SANUWAVE Health, Inc. (OTCQB: SNWV) (www.sanuwave.com) is a shock wave technology company initially focused on the development and commercialization of patented noninvasive, biological response activating devices for the repair and regeneration of skin, musculoskeletal tissue and vascular structures. SANUWAVE’s portfolio of regenerative medicine products and product candidates activate biologic signaling and angiogenic responses, producing new vascularization and microcirculatory improvement, which helps restore the body’s normal healing processes and regeneration. SANUWAVE applies its patented PACE technology in wound healing, orthopedic/spine, plastic/cosmetic and cardiac conditions. Its lead product candidate for the global wound care market, dermaPACE®, is CE Marked throughout Europe and has device license approval for the treatment of the skin and subcutaneous soft tissue in Canada, Australia and New Zealand. In the U.S., dermaPACE is currently under the FDA’s de novo petition review process for the treatment of diabetic foot ulcers. SANUWAVE researches, designs, manufactures, markets and services its products worldwide, and believes it has demonstrated that its technology is safe and effective in stimulating healing in chronic conditions of the foot (plantar fasciitis) and the elbow (lateral epicondylitis) through its U.S. Class III PMA approved OssaTron® device, as well as stimulating bone and chronic tendonitis regeneration in the musculoskeletal environment through the utilization of its OssaTron, Evotron® and orthoPACE® devices in Europe, Asia and Asia/Pacific. In addition, there are license/partnership opportunities for SANUWAVE’s shock wave technology for non-medical uses, including energy, water, food and industrial markets.

Forward-Looking Statements

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to financial results and plans for future business development activities, and are thus prospective. Forward-looking statements include all statements that are not statements of historical fact regarding intent, belief or current expectations of the Company, its directors or its officers. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the Company’s ability to control. Actual results may differ materially from those projected in the forward-looking statements. Among the key risks, assumptions and factors that may affect operating results, performance and financial condition are risks associated with the regulatory approval and marketing of the Company’s product candidates and products, unproven pre-clinical and clinical development activities, regulatory oversight, the Company’s ability to manage its capital resource issues, competition, and the other factors discussed in detail in the Company’s periodic filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.
For additional information about the Company, visit www.sanuwave.com.

CONTACT INFORMATION

K2M Group Holdings, Inc. Reports Second Quarter 2017 Financial Results; Reaffirms Fiscal Year 2017 Outlook

LEESBURG, Va., Aug. 01, 2017 (GLOBE NEWSWIRE) — K2M Group Holdings, Inc. (Nasdaq:KTWO) (the “Company” or “K2M”), a global leader of complex spine and minimally invasive solutions focused on achieving three-dimensional Total Body Balance, today reported financial results for its second fiscal quarter ended June 30, 2017.

Second Quarter 2017 Financial Summary:

  • Total Q2 revenue of $65.7 million, up 10.9% year-over-year. Total Q2 revenue increased 11.6% year-over-year on a constant currency basis.
  • Domestic Q2 revenue of $50.8 million, up 12.2% year-over-year, comprised of:
    • U.S. Complex Spine growth of 9.7% year-over-year
    • U.S. Minimally Invasive Surgery (MIS) growth of 25.4% year-over-year
    • U.S. Degenerative growth of 9.9% year-over-year.
  • International Q2 revenue of $14.9 million, up 6.6% year-over-year, or 9.3% on a constant currency basis.
  • Net loss of $9.1 million for the three months ended June 30, 2017, compared to a net loss of $11.1 million in the comparable period last year.
  • Adjusted EBITDA of $0.6 million for the three months ended June 30, 2017, compared to Adjusted EBITDA loss of $0.3 million in the comparable period last year.

 Recent Product Introductions:

  • On May 25, 2017, the Company announced the launch of the MESA 2 Cricket, an enhancement to the Company’s innovative MESA®2 Deformity Spinal System. The MESA 2 Cricket provides surgeons the ability to efficiently complete challenging correction maneuvers in all three anatomical planes, with the goal of achieving three-dimensional balance in patients with complex spinal deformities.
  • On June 20, 2017, the Company announced the introduction of the SAHARA® AL Expandable Stabilization System, the Company’s first expandable offering within its interbody portfolio. SAHARA AL is the only lordotic expandable interbody device with integrated screw fixation on the market to help achieve spinal balance.
  • On June 22, 2017, the Company announced that its MOJAVETM PL 3D Expandable Interbody System received 510(k) clearance from the U.S. Food & Drug Administration (FDA). MOJAVE PL 3D is a first-to-market, 3D-printed, FDA-cleared expandable posterior-lumbar (PL) interbody system that features K2M’s Lamellar 3D Titanium Technology.
  • On July 6, 2017, the Company announced that its NILE® Proximal Fixation Spinal System, a spinal system specifically designed for proximal construct augmentation, received 510(k) clearance from the FDA and a CE Mark. NILE Proximal Fixation addresses complex spinal deformity cases and consists of bands and connectors that may be used in conjunction with spinal rod constructs for attachment to the posterior vertebral structures at the proximal end of the construct.

Recent Strategic Highlights:

  • On April 6, 2017, K2M and LifeHealthcare Group Limited announced a new distribution agreement for K2M’s innovative spinal technologies in Australia and New Zealand (ANZ). The K2M/LifeHealthcare distribution partnership dates back to 2010 and has yielded strong growth and a significant spine market position in ANZ. Looking to build on this success, K2M and LifeHealthcare entered into a new five-year agreement with the shared goal of establishing a number one spine market position in ANZ.
  • On April 21, 2017, K2M received key product registrations in Japan from the Pharmaceuticals and Medical Devices Agency (PMDA), which are now under its control, including the MESA and EVEREST® product lines.
  • On May 1, 2017, the Company announced that they hosted more than 100 international spine surgeons from 22 countries for its annual Meeting of Minds™ in Lisbon, Portugal, from April 28-29, 2017. Meeting of Minds is a premier, world-class curriculum in the latest approaches and techniques for the operative treatment of spinal disorders. The Company also demonstrated its Balance ACS (or BACS) platform, which applies three-dimensional solutions across the entire clinical care continuum to help drive quality outcomes in spine patients.
  • On May 3, 2017, the Company announced participation at the 2017 combined meeting of The European Pediatric Orthopaedic Society and The Pediatric Orthopaedic Society of North America (EPOSNA) from May 3-6 in Barcelona, Spain. The Company showcased the Balance ACS and Three-Dimensional Total Body Balance and hosted a clinical symposium in 3D spinal solutions.
  • On July 10, 2017, the Company announced the signing of a new, long-term, exclusive agreement with Mitsubishi Corporation subsidiary Japan Medicalnext Co., Ltd., a wholly-owned entity of MC Healthcare, Inc. and a prominent supplier of medical devices in Japan, for the distribution of K2M’s innovative spinal technologies. Pursuant to the agreement, Japan Medicalnext is the exclusive distributor of K2M’s spine products in Japan. The terms of the agreement include a long-term partnership of up to seven years. With more than 250 employees—including 50 orthopedic sales professionals—in seven offices located throughout the country, Japan Medicalnext has significant experience in medical device distribution, including the Japanese spinal surgery market.

“Our second quarter product launches and strategic accomplishments reflect continued progress toward our strategic goals of introducing innovative spine surgery technologies, expanding our selling presence and improving our selling productivity which, together, help K2M to increase our share of the global spine market,” said President and Chief Executive Officer, Eric Major. “Revenue growth in the second quarter was driven by double-digit growth in the U.S. and high single-digit constant currency growth outside the U.S.  During the quarter, we also made progress toward achieving profitability, generating $0.6 million in Adjusted EBITDA, compared to an Adjusted EBITDA loss of $0.3 million last year. We have reaffirmed our full year financial outlook—including constant currency revenue growth of 12%-15% year-over-year and Adjusted EBITDA of $6 million to $10 million—and continue to expect improving results over the balance of 2017.”

Second Quarter 2017 Financial Results

Three Months Ended June 30, Increase / Decrease
2017 2016 $ Change % Change % Change
($ in thousands) (as reported) (constant currency)
United States $ 50,775 $ 45,238 $ 5,537 12.2 % 12.2 %
International 14,917 13,989 928 6.6 % 9.3 %
Total Revenue: $ 65,692 $ 59,227 $ 6,465 10.9 % 11.6 %

Total revenue for the second quarter of 2017 increased $6.5 million, or 10.9%, to $65.7 million, compared to $59.2 million for the second quarter of 2016. Total revenue increased 11.6% year-over-year on a constant currency basis. The increase in revenue was primarily driven by greater sales volume from primarily domestic new surgeon users and newer product offerings, offset primarily by customer declines and lower sales in certain international direct markets as compared to last year.

Revenue in the United States increased $5.5 million, or 12.2% year-over-year, to $50.8 million, and international revenue increased $0.9 million, or 6.6% year-over-year, to $14.9 million. Second quarter 2017 international revenue increased 9.3% year-over-year on a constant currency basis. Foreign currency exchange impacted second quarter international revenue by approximately $0.3 million, representing approximately 265 basis points of 2017 international growth year-over-year.

The following table represents domestic revenue by procedure category.

Three Months Ended June 30, Increase / Decrease
2017 2016 $ Change % Change
($ in thousands)
Complex Spine $ 20,342 $ 18,535 $ 1,807 9.7 %
Minimally Invasive 8,785 7,005 1,780 25.4 %
Degenerative 21,648 19,698 1,950 9.9 %
U.S. Revenue: $ 50,775 $ 45,238 $ 5,537 12.2 %

By procedure category, U.S. revenue in the Company’s complex spine, MIS and degenerative categories represented 40.1%, 17.3% and 42.6% of U.S. revenue, respectively, for the three months ended June 30, 2017.

Gross profit for the second quarter of 2017 increased 9.0% to $43.2 million, compared to $39.6 million for the second quarter of 2016.  Gross margin was 65.7% for the second quarter of 2017, compared to 66.9% for the prior year period. Gross profit includes amortization expense on investments in surgical instruments of $3.6 million, or 5.5% of sales, for the three months ended June 30, 2017, compared to $3.4 million, or 5.8% of sales, for the comparable period last year.

Operating expenses for the second quarter of 2017 increased $2.4 million, or 4.9%, to $51.3 million, compared to $48.9 million for the second quarter of 2016. The increase in operating expenses was driven primarily by a $2.2 million increase in sales and marketing expenses, compared to the comparable period last year.

Loss from operations for the second quarter of 2017 improved $1.1 million, to $8.2 million, compared to a loss from operations of $9.3 million for the comparable period last year. Loss from operations included intangible amortization of $2.4 million and $2.6 million for the second quarters of 2017 and 2016, respectively.

Total other expenses for the second quarter of 2017 decreased $0.8 million to $0.9 million, compared to $1.7 million last year. The decrease in other expense, net, was primarily attributable to an increase of $1.8 million in unrealized gains from foreign currency remeasurement on intercompany payable balances, partially offset by an increase in interest expense of $1.0 million from the Convertible Senior Notes issued in August 2016.

Net loss for the second quarter of 2017 was $9.1 million, or $(0.21) per diluted share, compared to a loss of $11.1 million, or $(0.27) per diluted share, for the second quarter of 2016.

Six-Months 2017 Financial Results

Six Months Ended June 30, Increase / Decrease
2017 2016 $ Change % Change % Change
($ in thousands) (as reported) (constant currency)
United States $ 96,982 $ 87,431 $ 9,551 10.9 % 10.9 %
International 30,595 28,102 2,493 8.9 % 11.8 %
Total Revenue: $ 127,577 $ 115,533 $ 12,044 10.4 % 11.1 %

For the six months ended June 30, 2017, total revenue increased $12.1 million, or 10.4%, to $127.6 million, compared to $115.5 million for the six months ended June 30, 2016. Total revenue increased 11.1% year-over-year on a constant currency basis. U.S. revenue increased $9.6 million, or 10.9%, to $97.0 million for the first six months of 2017, compared to $87.4 million last year. International revenue increased $2.5 million, or 8.9%, to $30.6 million for the first six months of 2017, compared to $28.1 million last year. International revenue increased 11.8% year-over-year on a constant currency basis.

Six Months Ended June 30, Increase / Decrease
2017 2016 $ Change % Change
($ in thousands)
Complex Spine $ 37,478 $ 34,465 $ 3,013 8.7 %
Minimally Invasive 16,657 13,886 2,771 20.0 %
Degenerative 42,847 39,080 3,767 9.6 %
U.S. Revenue: $ 96,982 $ 87,431 $ 9,551 10.9 %

Sales in our complex spine, MIS and degenerative categories represented 38.6%, 17.2% and 44.2% of U.S. revenue, respectively, for the first six months of 2017.

As of June 30, 2017, we had cash and cash equivalents of $36.5 million as compared to $45.5 million as of December 31, 2016. We had working capital of $111.3 million as of June 30, 2017 as compared to $115.9 million as of December 31, 2016.

At June 30, 2017, outstanding long-term indebtedness included the carrying value of the Convertible Senior Notes of $38.0 million and the capital lease obligation of $34.4 million. The Company had no borrowings outstanding on the revolving credit facility as of June 30, 2017.

2017 Outlook

The Company is reaffirming its fiscal year 2017 guidance expectations. The Company continues to expect:

  • Total revenue on an as reported basis in the range of $263.0 million to $270.0 million, representing growth of 11% to 14% year-over-year, compared to total revenue of $236.6 million in fiscal year 2016.
  • Total revenue on a constant currency basis is expected to increase 12% to 15% year-over-year in 2017.
  • The Company continues to expect mid-teens growth in its U.S. business in 2017.
  • The Company now expects mid-single-digit growth in its International business in 2017, compared to an expectation of low single-digit growth previously.
  • Total net loss of approximately $34.0 million to $31.0 million, compared to a total net loss of $41.7 million in fiscal year 2016.
  • Adjusted EBITDA in a range of $6.0 million to $10.0 million, compared to Adjusted EBITDA of $0.6 million in fiscal year 2016.

Conference Call

Management will host a conference call at 5:00 p.m. Eastern Time on August 1st to discuss the results of the second quarter, and to host a question and answer session. Those who would like to participate may dial 888-505-4378 (719-457-1513 for international callers) and provide access code 1117408 approximately 10 minutes prior to the start of the call. A live webcast of the call will also be provided on the investor relations section of the Company’s website at http://Investors.K2M.com/.

For those unable to participate, a replay of the call will be available for two weeks at 888-203-1112 (719-457-0820 for international callers); access code 1117408. The webcast will be archived on the investor relations section of the Company’s website.

About K2M Group Holdings, Inc.

K2M Group Holdings, Inc. is a global leader of complex spine and minimally invasive solutions focused on achieving three-dimensional Total Body Balance. Since its inception, K2M has designed, developed, and commercialized innovative complex spine and minimally invasive spine technologies and techniques used by spine surgeons to treat some of the most complicated spinal pathologies. K2M has leveraged these core competencies into Balance ACS, a platform of products, services, and research to help surgeons achieve three-dimensional spinal balance across the axial, coronal, and sagittal planes, with the goal of supporting the full continuum of care to facilitate quality patient outcomes. The Balance ACS platform, in combination with the Company’s technologies, techniques, and leadership in the 3D-printing of spinal devices, enable K2M to compete favorably in the global spinal surgery market. For more information, visit www.K2M.com and connect with us on FacebookTwitterInstagramLinkedIn, and YouTube.

Forward-Looking Statements

This press release contains forward-looking statements that reflect current views with respect to, among other things, operations and financial performance.  Forward-looking statements include all statements that are not historical facts such as our statements about our expected financial results and guidance and our expectations for future business prospects.  In some cases, you can identify these forward-looking statements by the use of words such as, “outlook,” “guidance,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words.  Such forward-looking statements are subject to various risks and uncertainties including, among other things: our ability to achieve or sustain profitability in the future; our ability to demonstrate to spine surgeons the merits of our products; pricing pressures and our ability to compete effectively generally; collaboration and consolidation in hospital purchasing; inadequate coverage and reimbursement for our products from third-party payors; lack of long-term clinical data supporting the safety and efficacy of our products; dependence on a limited number of third-party suppliers; our ability to maintain and expand our network of direct sales employees, independent sales agencies and international distributors and their level of sales or distribution activity with respect to our products; proliferation of physician-owned distributorships in the industry; decline in the sale of certain key products; loss of key personnel; our ability to enhance our product offerings through research and development; our ability to manage expected growth; our ability to successfully acquire or invest in new or complementary businesses, products or technologies; our ability to educate surgeons on the safe and appropriate use of our products; costs associated with high levels of inventory; impairment of our goodwill and intangible assets; disruptions in our main facility or information technology systems;  our ability to ship a sufficient number of our products to meet demand; our ability to strengthen our brand; fluctuations in insurance cost and availability; our ability to comply with extensive governmental regulation within the United States and foreign jurisdictions; our ability  to maintain or obtain regulatory approvals and clearances within the United States and foreign jurisdictions; voluntary corrective actions by us or our distribution or other business partners or agency enforcement actions; recalls or serious safety issues with our products; enforcement actions by regulatory agencies for improper marketing or promotion; misuse or off-label use of our products; delays or failures in clinical trials and results of clinical trials; legal restrictions on our procurement, use, processing, manufacturing or distribution of allograft bone tissue; negative publicity concerning methods of tissue recovery and screening of donor tissue; costs and liabilities relating to environmental laws and regulations;  our failure or the failure of our agents to comply with fraud and abuse laws; U.S. legislative or Food and Drug Administration regulatory reforms; adverse effects of medical device tax provisions; potential tax changes in jurisdictions in which we conduct business; our ability to generate significant sales; potential fluctuations in sales volumes and our results of operations over the course of the year; uncertainty in future capital needs and availability of capital to meet our needs; our level of indebtedness and the availability of borrowings under our credit facility; restrictive covenants and the impact of other provisions in the indenture governing our convertible  senior notes and our credit facility;  continuing worldwide economic instability; our ability to protect our intellectual property rights; patent litigation and product liability lawsuits; damages relating to trade secrets or non-competition or non-solicitation agreements; risks associated with operating internationally; fluctuations in foreign currency exchange rates; our ability to comply with the Foreign Corrupt Practices Act and similar laws; our ability to implement and maintain effective internal control over financial reporting; potential volatility in our stock due; our lack of current plans to pay cash dividends; our ability to take advantage of certain reduced disclosure requirements and exemptions as a result of being an emerging growth company; increased costs and additional regulations and requirements as a result of no longer qualifying as an emerging growth company as of December 31, 2017; potential dilution by the future issuances of additional common stock in connection with our incentive plans, acquisitions or otherwise; anti-takeover provisions in our organizational documents and our ability to issue preferred stock without shareholder approval; potential limits on our ability to use our net operating loss carryforwards; and other risks and uncertainties, including those described under the section entitled “Risk Factors” in our most recent Annual Report on Form 10-K filed with the SEC, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov.  Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements.  These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and our filings with the SEC.

We operate in a very competitive and challenging environment.  New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this release.  We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this press release relate only to events as of the date on which the statements are made.  We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.  We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Unless specifically stated otherwise, our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments or other strategic transactions we may make.

K2M GROUP HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands, Except Share and Per Share Data)
June 30, December 31,
2017 2016
ASSETS    
Current assets:    
Cash and cash equivalents $ 36,546 $ 45,511
Accounts receivable, net 50,092 46,430
Inventory, net 66,751 61,897
Prepaid expenses and other current assets 7,039 6,147
Total current assets 160,428 159,985
Property, plant and equipment, net 50,938 50,714
Goodwill 121,814 121,814
Intangible assets, net 18,076 22,758
Other assets, net 30,725 28,254
Total assets $ 381,981 $ 383,525
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current maturities under capital lease obligation $ 1,046 $ 973
Accounts payable 21,708 15,367
Accrued expenses 16,339 15,673
Accrued payroll liabilities 10,001 12,068
Total current liabilities 49,094 44,081
Convertible senior notes 38,003 36,894
Capital lease obligation, net of current maturities 34,392 34,933
Deferred income taxes, net 5,017 5,017
Other liabilities 1,069 1,032
Total liabilities 127,575 121,957
Stockholders’ equity:
Common stock, $0.001 par value, 750,000,000 shares authorized; 43,277,400 and
42,291,352 shares issued and 43,268,789 and 42,282,741 shares outstanding, respectively
43 42
Additional paid-in capital 485,713 474,512
Accumulated deficit (231,013 ) (211,081 )
Accumulated other comprehensive loss (203 ) (1,771 )
Treasury stock, at cost, 8,611 and 8,611 shares, respectively (134 ) (134 )
Total stockholders’ equity 254,406 261,568
Total liabilities and stockholders’ equity $ 381,981 $ 383,525
K2M GROUP HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In Thousands, Except Share and Per Share Data)
Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Revenue $ 65,692 $ 59,227 $ 127,577 $ 115,533
Cost of revenue 22,522 19,631 44,001 39,235
Gross profit 43,170 39,596 83,576 76,298
Operating expenses:
Research and development 5,560 5,762 10,810 10,790
Sales and marketing 31,242 28,993 61,716 56,748
General and administrative 14,524 14,183 28,278 28,031
Total operating expenses 51,326 48,938 100,804 95,569
Loss from operations (8,156 ) (9,342 ) (17,228 ) (19,271 )
Other expense, net:
Foreign currency transaction gain (loss) 874   (972 ) 847 (552 )
Interest expense (1,731 )   (735 ) (3,463 ) (1,386 )
Total other expense, net (857 )   (1,707 ) (2,616 ) (1,938 )
Loss before income taxes (9,013 ) (11,049 ) (19,844 ) (21,209 )
Income tax expense 46 49 88 74
Net loss $ (9,059 ) $ (11,098 ) $ (19,932 ) $ (21,283 )
Basic and diluted $ (0.21 ) $ (0.27 ) $ (0.47 ) $ (0.51 )
Weighted average shares outstanding:
Basic and diluted 42,641,585 41,622,027 42,434,311 41,487,575
K2M GROUP HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 (In Thousands)
Six Months Ended June 30,
2017 2016
Operating activities
Net loss $ (19,932 ) $ (21,283 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 14,614 14,037
Provision for inventory reserves 2,192 1,876
Provision for allowance for doubtful accounts 50 (29 )
Stock-based compensation expense 2,880 3,855
Accretion of discounts and amortization of issuance costs of convertible senior notes 1,109
Other 3
Changes in operating assets and liabilities:
Accounts receivable (2,924 ) (7,733 )
Inventory (3,523 ) (7,254 )
Prepaid expenses and other assets (5,583 ) (5,796 )
Accounts payable, accrued expenses, and accrued payroll liabilities 2,929 6,270
Net cash used in operating activities (8,185 ) (16,057 )
Investing activities
Purchase of surgical instruments (6,442 ) (7,812 )
Purchase of property, plant and equipment (2,571 ) (14,275 )
Changes in cash restricted for leasehold improvements 61 4,449
Purchase of intangible assets (50 ) (1,282 )
Net cash used in investing activities (9,002 ) (18,920 )
Financing activities
Borrowings on bank line of credit 19,500
Principal payments under capital lease (469 )
Issuances and exercise of stock-based compensation benefit plans, net of income tax 8,322 876
Net cash provided by financing activities 7,853 20,376
Effect of exchange rate changes on cash and cash equivalents 369 (209 )
Net decrease in cash and cash equivalents (8,965 ) (14,810 )
Cash and cash equivalents at beginning of period 45,511 34,646
Cash and cash equivalents at end of period $ 36,546 $ 19,836
Significant non-cash investing activities
Leasehold improvements under capital lease $ $ 2,603
Additions to property, plant and equipment $ 500
Cash paid for:
Income taxes $ 131 $ 175
Interest $ 1,124 $ 171

K2M GROUP HOLDINGS, INC.
Reconciliation of GAAP to Non-GAAP Measures
(Unaudited)
 (In Thousands)

Use of Non-GAAP Financial Measures

This press release includes the non-GAAP financial measures of revenue in constant currency, Adjusted Gross Profit, and Adjusted EBITDA.

The Company presents these non-GAAP measures because it believes these measures are useful indicators of the Company’s operating performance.  Management uses these non-GAAP measures principally as a measure of the Company’s operating performance and believes that these measures are useful to investors because they are frequently used by analysts, investors and other interested parties to evaluate companies in the Company’s industry.  The Company also believes that these measures are useful to its management and investors as a measure of comparative operating performance from period to period.

Constant currency information compares results between periods as if exchange rates had remained constant period-to-period.  We calculate constant currency by converting the prior-year results using current-year foreign currency exchange rates.

Adjusted Gross Profit represents Gross Profit less amortization expense of surgical instruments.  The Company presented Adjusted Gross Profit because it believes it is a useful measure of the Company’s gross profit and operating performance because the measure is not burdened by the timing impact of instrument purchases and related amortization.

Adjusted EBITDA represents net loss plus interest expense, income tax expense, depreciation and amortization, stock-based compensation expense and foreign currency transaction (gain) loss.

The Company presents Adjusted EBITDA because it believes it is a useful indicator of the Company’s operating performance.  Management uses Adjusted EBITDA principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to net loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP and it should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.  In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future.  Adjusted EBITDA contains certain other limitations, including the failure to reflect the Company’s cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized.  In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation.  The Company’s presentation of Adjusted EBITDA should not be construed to imply that the Company’s future results will be unaffected by any such adjustments.  Management compensates for these limitations by primarily relying on its GAAP results in addition to using Adjusted EBITDA supplementally.  The Company’s definition of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.

The following table presents reconciliations of gross profit to adjusted gross profit and net loss to Adjusted EBITDA for the periods presented.

Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Reconciliation from Gross Profit to Adjusted Gross Profit
Gross profit $ 43,170 $ 39,596 $ 83,576 $ 76,298
Surgical instrument amortization 3,605 3,425 7,069 6,697
Adjusted gross profit (a Non-GAAP Measure) $ 46,775 $ 43,021 $ 90,645 $ 82,995
Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Reconciliations from Net Loss to Adjusted EBITDA
Net loss $ (9,059 ) $ (11,098 ) $ (19,932 ) $ (21,283 )
Interest expense 1,731 735 3,463 1,386
Income tax expense 46 49 88 74
Depreciation and amortization 7,419 7,294 14,614 14,037
Stock-based compensation expense 1,339 1,749 2,880 3,855
Foreign currency transaction (gain) loss (874 ) 972 (847 ) 552
Adjusted EBITDA (a Non-GAAP Measure) $ 602 $ (299 ) $ 266 $ (1,379 )

The following table presents a reconciliation of net loss to Adjusted EBITDA for our 2017 guidance:

Year Ended
December 31,
2017
Net loss $ (32,450 )
Interest expense 6,700
Income tax expense 100
Depreciation and amortization 27,500
Stock-based compensation expense 6,150
Foreign currency transaction loss
Adjusted EBITDA $ 8,000

The reconciliation assumes the mid-point of the Adjusted EBITDA range and the mid-point of each component of the reconciliation, corresponding to guidance of $6.0 million to $10.0 million for 2017.

Investor Contact:
Westwicke Partners on behalf of K2M Group Holdings, Inc.
Mike Piccinino, CFA
443-213-0500

Globus Medical Reports Second Quarter 2017 Results

AUDUBON, Pa., Aug. 02, 2017 (GLOBE NEWSWIRE) — Globus Medical, Inc. (NYSE:GMED), a leading musculoskeletal solutions manufacturer, today announced its financial results for the second quarter ended June 30, 2017.

  • Worldwide sales were $152.4 million, an increase of 10.8% as reported, or 11.0% in constant currency
  • Second quarter net income was $28.7 million, or 18.8% of sales
  • Diluted earnings per share (EPS) were $0.29
  • Non-GAAP diluted EPS were $0.32
  • Non-GAAP adjusted EBITDA was 35.1% of sales

David Paul, Chairman and CEO said, “Our worldwide sales for the second quarter were $152.4 million, an increase of 10.8% over the second quarter of 2016.  Our adjusted EBITDA margins remained at an outstanding 35.1% and we also delivered non-GAAP EPS of $0.32.

“We are pleased with our performance during the second quarter.  We made significant progress with competitive rep hiring, further expanded our in-house manufacturing capacity, and continued to run an extremely efficient organization with best in class adjusted EBITDA margins.  During the quarter we completed the acquisition of KB Medical, an innovative robotics company out of Switzerland. This acquisition significantly bolsters our development team, intellectual property, and product portfolio. KB Medical has a tremendous team of innovative developers that share our philosophy, approach, and strategy for robotic solutions in medicine.  We remain confident in our long-term growth prospects and our ability to sustain industry-leading profitability by continuing to execute on our strategy of rapid product introduction, expansion of our U.S. and international sales footprints, and diligent expense control.”

Second quarter sales in the U.S. increased by 1.2% compared to the second quarter of 2016.  International sales increased by 104.5% over the second quarter of 2016 on an as reported basis and 106.6% on a constant currency basis due to the Alphatec acquisition included in the second quarter of 2017.  Sales from the Alphatec acquisition contributed $15.5 million in the quarter.

Second quarter GAAP net income was $28.7 million, an increase of 11.1% over the same period last year.  Diluted EPS for the second quarter was $0.29, as compared to $0.27 for the second quarter 2016.  Non-GAAP diluted EPS for the second quarter was $0.32, compared to $0.29 in the second quarter of 2016.

The company generated net cash provided by operating activities of $26.0 million and non-GAAP free cash flow of $12.4 million in the second quarter.  Cash, cash equivalents and marketable securities ended the quarter at $373.1 million.  The company remains debt free.

2017 Annual Guidance
The company reaffirms guidance for full year 2017 sales of $625 million and non-GAAP fully diluted earnings per share of $1.27.

Conference Call Information
Globus Medical will hold a teleconference to discuss its 2017 second quarter results with the investment community at 5:30 p.m. Eastern Time today.  Globus invites all interested parties to join the call by dialing:

1-855-533-7141 United States Participants
1-720-545-0060 International Participants
There is no pass code for the teleconference.

For interested parties who do not wish to ask questions, the teleconference will be webcast live and may be accessed through a link on the Globus Medical website at investors.globusmedical.com.

The call will be archived until Wednesday, August 9, 2017.  The audio archive can be accessed by calling 1-855-859-2056 in the U.S. or 1-404-537-3406 from outside the U.S. The passcode for the audio replay is 1012-6289.

About Globus Medical, Inc.
Globus Medical, Inc. is a leading musculoskeletal solutions company based in Audubon, PA.  The company was founded in 2003 by an experienced team of professionals with a shared vision to create products that enable surgeons to promote healing in patients with musculoskeletal disorders.

Non-GAAP Financial Measures
To supplement our financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), management uses certain non-GAAP financial measures.  For example, non-GAAP adjusted EBITDA, which represents net income before interest income, net and other non-operating expenses, provision for income taxes, depreciation and amortization, stock-based compensation, provision for litigation, and acquisition related costs, is useful as an additional measure of operating performance, and particularly as a measure of comparative operating performance from period to period, as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our capital structure, asset base, income taxes and interest income and expense.  Our management also uses non-GAAP adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections.  Provision for litigation represents costs incurred for litigation settlements or unfavorable verdicts when the loss is known or considered probable and the amount can be reasonably estimated, or in the case of a favorable settlement, when income is realized.  Acquisition related costs represents the change in fair value of business-acquisition-related contingent consideration; costs related to integrating recently acquired businesses including but not limited to costs to exit or convert contractual obligations, severance, and information system conversion; and specific costs related to the consummation of the acquisition process such as banker fees, legal fees, and other acquisition- related professional fees.

In addition, for the period ended June 30, 2017 and for other comparative periods, we are presenting non-GAAP net income and non-GAAP diluted earnings per share, which represents net income and diluted earnings per share excluding the provision for litigation, amortization of intangibles, acquisition related costs and the tax effects of such adjustments.  The tax impact of these non-GAAP adjustments is calculated based on the consolidated effective tax rate on a GAAP basis, applied to the non-GAAP adjustments, unless the underlying item has a materially different tax treatment, in which case the estimated tax rate applicable to the adjustment is used.  We believe these non-GAAP measures are also useful indicators of our operating performance, and particularly as additional measures of comparative operating performance from period to period as they remove the effects of litigation, amortization of intangibles, acquisition related costs, and the tax effects of such adjustments, which we believe are not reflective of underlying business trends.  Additionally, for the periods ended June 30, 2017 and for other comparative periods, we also define the non-GAAP measure of free cash flow as the net cash provided by operating activities, adjusted for the impact of restricted cash, less the cash impact of purchases of property and equipment.  We believe that this financial measure provides meaningful information for evaluating our overall liquidity for comparative periods as it facilitates an assessment of funds available to satisfy current and future obligations and fund acquisitions.  Furthermore, the non-GAAP measure of constant currency sales growth is calculated by translating current year sales at the same average exchange rates in effect during the applicable prior year period.  We believe constant currency sales growth provides insight to the comparative increase or decrease in period sales, in dollar and percentage terms, excluding the effects of fluctuations in foreign currency exchange rates.

Non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, free cash flow and constant currency sales growth are not calculated in conformity with U.S. GAAP within the meaning of Item 10(e) of Regulation S-K.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial measures prepared in accordance with U.S. GAAP.  These measures do not include certain expenses that may be necessary to evaluate our liquidity or operating results.  Our definitions of non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, free cash flow and constant currency sales growth may differ from that of other companies and therefore may not be comparable.  Additionally, we have recast prior periods for non-GAAP net income and non-GAAP diluted earnings per share.

Safe Harbor Statements
All statements included in this press release other than statements of historical fact are forward-looking statements and may be identified by their use of words such as “believe,” “may,” “might,” “could,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and other similar terms.  These forward-looking statements are based on our current assumptions, expectations and estimates of future events and trends.  Forward-looking statements are only predictions and are subject to many risks, uncertainties and other factors that may affect our businesses and operations and could cause actual results to differ materially from those predicted.  These risks and uncertainties include, but are not limited to, factors affecting our quarterly results, our ability to manage our growth, our ability to sustain our profitability, demand for our products, our ability to compete successfully (including without limitation our ability to convince surgeons to use our products and our ability to attract and retain sales and other personnel), our ability to rapidly develop and introduce new products, our ability to develop and execute on successful business strategies, our ability to successfully integrate the international operations acquired from Alphatec, both in general and on our anticipated timeline, our ability to transition Alphatec’s international customers to Globus Medical products, our ability to realize the expected benefits to our results from the Alphatec acquisition, our ability to comply with laws and regulations that are or may become applicable to our businesses, our ability to safeguard our intellectual property, our success in defending legal proceedings brought against us, trends in the medical device industry, general economic conditions, and other risks.  For a discussion of these and other risks, uncertainties and other factors that could affect our results, you should refer to the disclosure contained in our most recent annual report on Form 10-K filed with the Securities and Exchange Commission, including the sections labeled “Risk Factors” and “Cautionary Note Concerning Forward-Looking Statements,” and in our Forms 10-Q, Forms 8-K and other filings with the Securities and Exchange Commission.  These documents are available at www.sec.gov.  Moreover, we operate in an evolving environment.  New risk factors and uncertainties emerge from time to time and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements.  Forward-looking statements contained in this press release speak only as of the date of this press release.  We undertake no obligation to update any forward-looking statements as a result of new information, events or circumstances or other factors arising or coming to our attention after the date hereof.

GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three Months Ended Six Months Ended
(In thousands, except per share amounts) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Sales $ 152,390 $ 137,489 $ 308,199 $ 276,753
Cost of goods sold 37,199 32,731 72,799 64,250
Gross profit 115,191 104,758 235,400 212,503
Operating expenses:
Research and development 10,713 10,594 21,379 20,624
Selling, general and administrative 64,438 53,312 131,497 107,110
Provision for litigation 243 3,056 243 3,056
Amortization of intangibles 1,809 397 3,591 789
Acquisition related costs 617 (519 ) 1,005 155
Total operating expenses 77,820 66,840 157,715 131,734
Operating income 37,371 37,918 77,685 80,769
Other income, net 2,186 418 4,286 1,178
Income before income taxes 39,557 38,336 81,971 81,947
Income tax provision 10,890 12,530 24,590 28,131
Net income $ 28,667 $ 25,806 $ 57,381 $ 53,816
Earnings per share:
Basic $ 0.30 $ 0.27 $ 0.60 $ 0.56
Diluted $ 0.29 $ 0.27 $ 0.59 $ 0.56
Weighted average shares outstanding:
Basic 96,161 95,585 96,079 95,491
Diluted 97,818 96,426 97,483 96,359
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value) June 30,
2017
December 31,
2016
ASSETS (unaudited)
Current assets:
Cash and cash equivalents $ 149,669 $ 132,639
Restricted cash 478 477
Short-term marketable securities 162,520 157,673
Accounts receivable, net of allowances of $3,645 and $2,771, respectively 95,489 91,983
Inventories 111,108 112,692
Prepaid expenses and other current assets 5,879 14,502
Income taxes receivable 9,986 3,800
Total current assets 535,129 513,766
Property and equipment, net of accumulated depreciation of $181,223 and $166,711, respectively 130,123 124,229
Long-term marketable securities 60,932 60,444
Note receivable 30,000 30,000
Intangible assets, net 90,036 61,706
Goodwill 112,769 105,926
Other assets 1,051 928
Deferred income taxes 34,974 30,638
Total assets $ 995,014 $ 927,637
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 16,291 $ 17,472
Accrued expenses 41,707 46,401
Income taxes payable 1,400 1,911
Business acquisition liabilities, current 9,663 14,108
Total current liabilities 69,061 79,892
Business acquisition liabilities, net of current portion 10,676 5,972
Deferred income taxes 8,175 7,876
Other liabilities 1,802 1,819
Total liabilities 89,714 95,559
Commitments and contingencies
Equity:
Common stock; $0.001 par value.  Authorized 785,000 shares; issued
  and outstanding 96,289 and 95,930 shares at June 30, 2017 and December 31, 2016, respectively 96 96
Additional paid-in capital 224,796 211,725
Accumulated other comprehensive loss (5,872 ) (8,642 )
Retained earnings 686,280 628,899
Total equity 905,300 832,078
Total liabilities and equity $ 995,014 $ 927,637
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended
(In thousands) June 30,
2017
June 30,
2016
Cash flows from operating activities:
Net income $ 57,381 $ 53,816
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 22,935 13,698
Amortization of premium on marketable securities 1,855 2,085
Write-down for excess and obsolete inventories 4,962 4,536
Stock-based compensation expense 7,062 5,690
Allowance for doubtful accounts 958 148
Change in fair value of contingent consideration 811
Change in deferred income taxes (4,238 ) 1,625
(Increase)/decrease in:
Restricted cash (1 ) 14,884
Accounts receivable (3,172 ) 2,624
Inventories (4,652 ) (3,812 )
Prepaid expenses and other assets 8,506 1,114
Increase/(decrease) in:
Accounts payable (1,660 ) (1,707 )
Accrued expenses and other liabilities (4,497 ) (10,078 )
Income taxes payable/receivable (6,825 ) (5,796 )
Net cash provided by operating activities 79,425 78,827
Cash flows from investing activities:
Purchases of marketable securities (119,196 ) (172,886 )
Maturities of marketable securities 102,733 129,495
Sales of marketable securities 9,503 16,602
Purchases of property and equipment (25,061 ) (20,142 )
Acquisition of businesses (31,501 )
Net cash used in investing activities (63,522 ) (46,931 )
Cash flows from financing activities:
Payment of business acquisition liabilities (5,234 ) (400 )
Proceeds from exercise of stock options 5,911 3,575
Net cash provided by financing activities 677 3,175
Effect of foreign exchange rate on cash 450 119
Net increase in cash and cash equivalents 17,030 35,190
Cash and cash equivalents, beginning of period 132,639 60,152
Cash and cash equivalents, end of period $ 149,669 $ 95,342
Supplemental disclosures of cash flow information:
Interest paid 21 2
Income taxes paid $ 35,475 $ 32,214
Supplemental Financial Information
Sales by Geographic Area:
(Unaudited)   Three Months Ended Six Months Ended
(In thousands) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
United States $ 126,271 $ 124,716 $ 255,934 $ 252,276
International 26,119 12,773 52,265 24,477
Total sales $ 152,390 $ 137,489 $ 308,199 $ 276,753
Sales by Product Category:
(Unaudited)   Three Months Ended Six Months Ended
(In thousands) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Innovative Fusion $ 79,866 $ 69,442 $ 161,738 $ 139,488
Disruptive Technology 72,524 68,047 146,461 137,265
Total sales $ 152,390 $ 137,489 $ 308,199 $ 276,753
Liquidity and Capital Resources:
(Unaudited) June 30,
2017
December 31,
2016
(In thousands)
Cash and cash equivalents $ 149,669 $ 132,639
Short-term marketable securities 162,520 157,673
Long-term marketable securities 60,932 60,444
Total cash, cash equivalents and marketable securities $ 373,121 $ 350,756
Available borrowing capacity under revolving credit facility 50,000 50,000
Working capital $ 466,068 $ 433,874

The following tables reconcile GAAP to Non-GAAP financial measures.

Non-GAAP Adjusted EBITDA Reconciliation Table:
(Unaudited) Three Months Ended Six Months Ended
(In thousands, except percentages) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Net income $ 28,667 $ 25,806 $ 57,381 $ 53,816
Interest income, net (1,590 ) (602 ) (3,008 ) (1,098 )
Provision for income taxes 10,890 12,530 24,590 28,131
Depreciation and amortization 10,695 7,022 22,935 13,698
EBITDA 48,662 44,756 101,898 94,547
Provision for litigation 243 3,056 243 3,056
Stock-based compensation expense 3,571 2,920 7,062 5,690
Acquisition related costs 968 (519 ) 2,054 155
Adjusted EBITDA $ 53,444 $ 50,213 $ 111,257 $ 103,448
Net income as a percentage of sales 18.8 % 18.8 % 18.6 % 19.4 %
Adjusted EBITDA as a percentage of sales 35.1 % 36.5 % 36.1 % 37.4 %
Non-GAAP Net Income Reconciliation Table:
(Unaudited) Three Months Ended Six Months Ended
(In thousands) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Net income $ 28,667 $ 25,806 $ 57,381 $ 53,816
Provision for litigation 243 3,056 243 3,056
Amortization of intangibles 1,809 397 3,591 789
Acquisition related costs 968 (519 ) 2,054 155
Tax effect of adjusting items (840 ) (990 ) (1,766 ) (1,372 )
Non-GAAP net income $ 30,847 $ 27,750 $ 61,503 $ 56,444
Non-GAAP Diluted Earnings Per Share Reconciliation Table:
(Unaudited) Three Months Ended Six Months Ended
(Per share amounts) June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Diluted earnings per share, as reported $ 0.29 $ 0.27 $ 0.59 $ 0.56
Provision for litigation 0.03 0.03
Amortization of intangibles 0.02 0.04 0.01
Acquisition related costs 0.01 (0.01 ) 0.02
Tax effect of adjusting items (0.01 ) (0.01 ) (0.02 ) (0.01 )
Non-GAAP diluted earnings per share* $ 0.32 $ 0.29 $ 0.63 $ 0.59
* amounts might not add due to rounding
Non-GAAP Free Cash Flow Reconciliation Table:
(Unaudited) Three Months Ended Six Months Ended
(In thousands)   June 30,
2017
June 30,
2016
June 30,
2017
June 30,
2016
Net cash provided by operating activities $ 25,976 $ 23,270 $ 79,425 $ 78,827
Adjustment for impact of restricted cash 1 784 1 (14,884 )
Purchases of property and equipment (13,528 ) (10,776 ) (25,061 ) (20,142 )
Non-GAAP free cash flow $ 12,449 $ 13,278 $ 54,365 $ 43,801
Non-GAAP Constant Currency Sales Growth Comparative Table:
(Unaudited) Three Months Ended Reported
Growth
Currency
Impact on
Current Period
Constant
Currency
Growth
(In thousands, except percentages) June 30,
2017
June 30,
2016
United States $ 126,271 $ 124,716 1.2 % 1.2 %
International 26,119 12,773 104.5 % $ (275 ) 106.6 %
Total sales $ 152,390 $ 137,489 10.8 % $ (275 ) 11.0 %
(Unaudited) Six Months Ended Reported
Growth
Currency
Impact on
Current Period
Constant
Currency
Growth
(In thousands, except percentages) June 30,
2017
June 30,
2016
United States $ 255,934 $ 252,276 1.4 % 1.4 %
International 52,265 24,477 113.5 % $ (639 ) 116.1 %
Total sales $ 308,199 $ 276,753 11.4 % $ (639 ) 11.6 %
Contact:
Daniel Scavilla
Senior Vice President, Chief Financial Officer
Phone: (610) 930-1800
Email: investors@globusmedical.com
www.globusmedical.com

Integra LifeSciences Reports Second Quarter 2017 Financial Results

PLAINSBORO, N.J., July 26, 2017 (GLOBE NEWSWIRE) — Integra LifeSciences Holdings Corporation (NASDAQ:IART), a leading global medical technology company, today reported its financial results for the second quarter ending June 30, 2017.

Highlights:

  • The company is tightening full-year 2017 revenue guidance to a new range of $1.125 billion to $1.140 billion, reflecting changes in foreign currency expectations and overperformance in Derma Sciences.  The company is also revising 2017 full-year organic sales growth to a new range of 6.0% to 7.0% from its previous guidance of 7.0% to 8.5%, which reflects expectations for lower organic sales growth from Dural Repair;
  • The company is maintaining previously issued 2017 full-year GAAP and adjusted earnings per share guidance;
  • Second quarter revenue increased 13.2% over the prior year quarter to $282.2 million, and organic revenue increased 4.6%. Derma Sciences contributed $23.8 million of revenue to second quarter results;
  • Second quarter GAAP gross margin increased 80 basis points over the prior year’s quarter to 64.9% due to lower purchase accounting adjustments from the TEI acquisition. Adjusted gross margin decreased 80 basis points to 68.4%, primarily due to dilution from Derma Sciences;
  • Second quarter GAAP net income decreased by $1.9 million to $10.8 million compared to the prior year’s second quarter, largely because of acquisition and integration expenses. Adjusted net income increased 17.0% to $35.4 million based on higher revenues, G&A expense leverage and a lower tax rate; and
  • Second quarter Operating cash flow was $28.9 million, a decrease from $38.1 million in the prior year’s quarter largely resulting from higher cash outlays for acquisition and integration expenses.  Trailing twelve month free cash flow conversion was 72.4%, compared to 59.8% in the prior-year period.

Total revenues for the second quarter were $282.2 million, reflecting an increase of $32.9 million, or 13.2%, over the second quarter of 2016. Sales in Orthopedics and Tissue Technologies increased by 34.2%, which includes the acquired sales from Derma Sciences and strength in our regenerative product portfolio. Sales in Specialty Surgical Solutions increased 1.1% compared to the prior-year period.

Excluding the revenue contribution from acquisitions and the effect of currency exchange rates and discontinued products, revenues increased 4.6% over the second quarter of 2016.

“Profitability and cash flows were strong in the second quarter, while revenues came in at the low end of our guidance range,” said Peter Arduini, Integra’s president and chief executive officer. “While Dural Repair underperformed, new product introductions and acquisitions performed well, giving us confidence that revenue growth will accelerate in the second half of this year. We also made significant progress on the planned acquisition of Codman Neurosurgery, and look forward to closing the transaction in the fourth quarter.”

The company reported GAAP net income of $10.8 million, or $0.14 per diluted share, for the second quarter of 2017, compared to a GAAP net income of $12.8 million, or $0.16 per diluted share, in the prior year’s quarter. The year-over-year declines largely resulted from acquisition and integration expenses associated with the Derma Sciences and Codman Neurosurgery transactions.

The adjusted measures discussed below are computed with the adjustments to GAAP reporting set forth in the attached reconciliation.

Adjusted EBITDA for the second quarter of 2017 was $62.7 million, or 22.2% of revenue, compared to $54.6 million, or 21.9% of revenue, in the second quarter of 2016. The adjusted EBITDA margin in the second quarter of 2017 includes over 100 basis points of dilution from Derma Sciences.

Adjusted net income for the second quarter of 2017 was $35.4 million, an increase of 17.0% over the prior year, and compares to adjusted net income of $30.3 million in the second quarter of 2016. Adjusted earnings per share for the second quarter of 2017 was $0.45, an increase of 12.5% over the prior year quarter.

2017 Full-Year Outlook

The company is tightening full-year 2017 revenue guidance to a new range of $1.125 billion to $1.140 billion, from $1.120 billion to $1.140 billion, reflecting changes in foreign currency expectations and overperformance in Derma Sciences. The company is maintaining its full-year GAAP and adjusted earnings per share guidance ranges of $0.49 to $0.55 and $1.88 to $1.94, respectively.

Based on second quarter results and the outlook for the remainder of the year, the company is lowering its full-year 2017 organic revenue growth range to 6.0% to 7.0%, down from its previous range of 7.0% to 8.5%, which reflects slower growth in Dural Repair.

“Despite the temporary slowdown in Specialty Surgical organic growth, we were pleased with the strong profitability generated in the quarter, which led to adjusted net income growth of 17.0% versus the prior year’s quarter and a double-digit increase in adjusted earnings per share,” said Glenn Coleman, Integra’s chief financial officer. “New product introductions including several regenerative products, the Cadence (R) Total Ankle System and the CUSA(R) Clarity are expected to drive organic growth acceleration in the second half of the year.”

In the future, the company may record, or expects to record, certain additional revenues, gains, expenses, or charges as described in the Discussion of Adjusted Financial Measures below which will be excluded from the calculation of adjusted EBITDA, adjusted earnings per share for historical periods and in adjusted earnings per share guidance.

Conference Call and Presentation Available Online

Integra has scheduled a conference call for 8:30 AM ET today, Wednesday, July 26, 2017, to discuss financial results for the second quarter and forward-looking financial guidance. The conference call will be hosted by Integra’s senior management team and will be open to all listeners. Additional forward-looking information may be discussed in a question and answer session following the call.

Integra’s management team will reference a presentation during the conference call. The presentation can be found on investor.integralife.com.

Access to the live call is available by dialing (323) 794-2093 and using the passcode 1833148. The call can also be accessed via a webcast link provided on investor.integralife.com.  A replay of the call will be available through July 31, 2017, by dialing (719) 457-0820 and using the passcode 1833148. The webcast will also be archived on the website.

About Integra

Integra LifeSciences is dedicated to limiting uncertainty for clinicians, so they can concentrate on providing the best patient care. Integra offers innovative solutions, including leading plastic and regenerative technologies, in specialty surgical solutions and orthopedics and tissue technologies. For more information, please visit www.integralife.com.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks, uncertainties and reflect the Company’s judgment as of the date of this release.  Forward-looking statements include, but are not limited to, statements concerning future financial performance, including projections for revenues, GAAP and adjusted net income, GAAP and adjusted (loss)/earnings per diluted share, non-GAAP adjustments such as global enterprise resource planning (“ERP”) system implementation charges, acquisition-related charges, goodwill impairment charges, non-cash amortization of imputed interest for convertible debt, intangible asset amortization, and income tax expense (benefit) related to non-GAAP adjustments. Such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from predicted or expected results. Such risks and uncertainties include, but are not limited to the following: the Company’s ability to execute its operating plan effectively; the Company’s ability to manufacture and ship sufficient quantities of its products to meet its customers’ demands; the ability of third-party suppliers to supply us with raw materials and finished products; global macroeconomic and political conditions; the Company’s ability to manage its direct sales channels effectively; the Company’s ability to maintain relationships with customers of acquired entities and businesses; physicians’ willingness to adopt and third-party payors’ willingness to provide or maintain reimbursement for the Company’s recently launched, planned and existing products; initiatives launched by the Company’s competitors; downward pricing pressures for customers; the Company’s ability to secure regulatory approval for products in development; the Company’s ability to remediate quality systems violations; fluctuations in hospitals spending for capital equipment; the Company’s ability to comply with and obtain approvals for products of human origin and comply regulations regarding products containing materials derived from animal sources; difficulties in controlling expenses, including costs to procure and manufacture our products; the impact of changes in management or staff levels; the Company’s ability to integrate acquired businesses; the impact of goodwill and intangible asset impairment charges if future operating results of acquired businesses are significantly less than the results anticipated at the time of the acquisitions, the Company’s ability to leverage its existing selling organizations and administrative infrastructure; the Company’s ability to increase product sales and gross margins, and control non-product costs; the Company’s ability to achieve anticipated growth rates, margins and scale and execute its strategy generally; the amount and timing of acquisition and integration-related costs; the geographic distribution of where the Company generates its taxable income; the effect of legislation effecting healthcare reform in the United States and internationally; fluctuations in foreign currency exchange rates; the amount of our convertible notes and bank borrowings outstanding and other factors influencing liquidity; and the economic, competitive, governmental, technological, and other risk factors and uncertainties identified under the heading “Risk Factors” included in Item 1A of Integra’s Annual Report on Form 10-K for the year ended December 31, 2016 and information contained in subsequent filings with the Securities and Exchange Commission.  In addition, with respect to the Codman Neurosurgery acquisition, forward-looking statements in this document may include without limitation any statements regarding the planned completion of the proposed acquisition, the costs and benefits of the proposed acquisition, including future financial and operating results, Integra’s or the Codman Neurosurgery business’s plans, objectives, expectations and intentions and the expected timing of completion of the proposed acquisition.   It is important to note that Integra’s goals and expectations are not predictions of actual performance.  Actual results may differ materially from Integra’s current expectations depending upon a number of factors affecting the Codman Neurosurgery business and Integra’s business and risks and uncertainties associated with acquisition transactions.  These factors include, among other things, the following: successful closing of the proposed acquisition; the ability to obtain required regulatory approvals for the proposed acquisition (including the approval of antitrust authorities necessary to complete the proposed acquisition), the timing of obtaining such approvals and the risk that such approvals may result in the imposition of conditions, including with respect to divestitures, that could materially adversely affect Integra, the Codman Neurosurgery business and the expected benefits of the proposed acquisition; the risk that a condition to closing of the proposed acquisition may not be satisfied on a timely basis or at all, the failure of the proposed acquisition to close for any other reason and the risk liability to Integra in connection therewith; access to available financing (including financing for the acquisition) on a timely basis and on reasonable terms; the effects of disruption caused by the proposed acquisition making it more difficult for Integra to execute its operating plan effectively or to maintain relationships with employees, vendors and other business partners; stockholder litigation in connection with the proposed acquisition; and  Integra’s ability to successfully integrate the Codman Neurosurgery business and other acquired businesses.

These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events, or otherwise.

Discussion of Adjusted Financial Measures

In addition to our GAAP results, we provide organic revenues, adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted net income, adjusted earnings per diluted share, adjusted diluted weighted average shares outstanding, free cash flow and adjusted free cash flow conversion.  Organic revenues consist of total revenues excluding the effects of currency exchange rates, acquired revenues and product discontinuances.  Adjusted EBITDA consists of GAAP net income from continuing operations, excluding: (i) depreciation and amortization; (ii) other income (expense); (iii) interest income and expense; (iv) income taxes; and (v) those operating expenses also excluded from adjusted net income.  The measure of adjusted net income consists of GAAP net income from continuing operations, excluding: (i) global enterprise resource planning (“ERP”) implementation charges; (ii) structural optimization charges; (iii) certain employee severance charges; (iv) acquisition-related charges; (v) convertible debt non-cash interest; (vi) intangible asset amortization expense; and (vii) discontinued product lines charges; and (viii) income tax impact from adjustments and other items.  The measure of adjusted diluted weighted average shares outstanding is calculated by adding the economic benefit of the convertible note hedge transactions relating to Integra’s 2016 convertible notes.  The adjusted earnings per diluted share measure is calculated by dividing adjusted net income attributable to diluted shares by adjusted diluted weighted average shares outstanding.  The measure of free cash flow consists of GAAP net cash provided by continuing operating activities from continuing operations less purchases of property and equipment.  The adjusted free cash flow conversion measure is calculated by dividing free cash flow by adjusted net income.

Reconciliations of GAAP revenues to adjusted revenues and GAAP Adjusted Net Income from continuing operations to adjusted EBITDA, and adjusted net income, and GAAP earnings per diluted share to adjusted earnings per diluted share all for the Three Months Ended June 30, 2017 and 2016, and the free cash flow and free cash flow conversion for the Three Months Ended June 30, 2017 and 2016 and the twelve months ended June 30, 2017 and 2016, appear in the financial tables in this release.

The Company believes that the presentation of organic revenues and the various adjusted EBITDA, adjusted net income, adjusted earnings per diluted share, adjusted diluted weighted average shares outstanding, free cash flow and free cash flow conversion measures provide important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations.  For further information regarding why Integra believes that these non-GAAP financial measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the Company’s Current Report on Form 8-K regarding this earnings press release filed today with the Securities and Exchange Commission.  This Current Report on Form 8-K is available on the SEC’s website at www.sec.gov or on our website at www.integralife.com.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except per share amounts)
 Three Months Ended
June 30,
2017 2016
Total revenues, net $   282,164 $   249,309
Costs and expenses:
Cost of goods sold 98,998 89,565
Research and development 15,747 14,679
Selling, general and administrative 145,015 119,217
Intangible asset amortization 5,419 3,471
Total costs and expenses 265,179 226,932
Operating income 16,985 22,377
Interest income 64 6
Interest expense (6,181 ) (6,588 )
Other income (expense), net (2,866 ) (852 )
Income from continuing operations before taxes 8,002 14,943
Income tax expense (benefit) (2,833 ) 2,188
Net income $ 10,835 $ 12,755
Net income per share:
Income from continuing operations $ 0.14 $ 0.16
Diluted net income per share $ 0.14 $ 0.16
Weighted average common shares outstanding for diluted net income per share 78,963 78,710

Segment revenues and growth in total revenues excluding the effects of currency exchange rates, acquisitions, and discontinued products are as follows:

(In thousands)

Three Months Ended June 30,
 2017 2016 Change
Specialty Surgical Solutions $   159,857 $   158,163 1.1 %
Orthopedics and Tissue Technologies 122,307 91,146    34.2 %
Total revenues $ 282,164 $ 249,309 13.2 %
Impact of changes in currency exchange rates $ 1,160 $
Less contribution of revenues from acquisitions* (24,028 )
Less contribution of revenues from discontinued products (514 ) (1,805 )
Total organic revenues $ 258,782 $ 247,504 4.6 %

* Acquisitions include Derma Sciences and TGX Medical

Items included in GAAP net income from continuing operations and location where each item is recorded are as follows:

(In thousands)

Three Months Ended June 30, 2017
Item Total Amount COGS(a) SG&A(b) Amort.(c) OI&E(d) Tax(e)
Global ERP implementation charges $ 834 $ $ 834 $ $ $
Structural optimization charges 1,806 974 832
Acquisition-related charges* 23,698 1,887 19,548 2,263
Intangible asset amortization expense 12,497 7,078 5,419
Estimated income tax impact from above adjustments and other items (14,276 ) (14,276 )
Total adjustments $ 24,559 $     9,939 $     21,214 $     5,419 $   2,263 $  (14,276 )
Depreciation expense 9,097

a) COGS – Cost of goods sold
b) SG&A – Selling, general and administrative
c) Amort. – Intangible asset amortization
d) OI&E – Interest (income) expense, net and other (income) expense, net
e) Tax – Income tax expense

* Acquisition related charges are primarily associated with the Derma Sciences and Codman Neurosurgery acquisitions and include banking, legal, consulting and other expenses

Three Months Ended June 30, 2016
(In thousands)
Item Total Amount COGS (a) SG&A (b) Amort. (c) OI&E (d) Tax (e)
Global ERP implementation charges $ 5,696 $ $ 5,696 $ $ $
Structural optimization charges 1,838 1,008 830
Acquisition-related charges 6,020 4,644 1,376
Certain employee severance charges 617 317 300
Intangible asset amortization expense 10,351 6,880 3,471
Convertible debt noncash interest 2,104 2,104
Estimated income tax impact from above adjustments and other items (9,120 ) (9,120 )
Total adjustments $  17,506 $    12,849 $     8,202 $     3,471 $    2,104 $   (9,120 )
Depreciation expense 7,663

a) COGS – Cost of goods sold
b) SG&A – Selling, general and administrative
c) Amort. – Intangible asset amortization
d) OI&E – Interest (income) expense, net and other (income) expense, net
e) Tax – Income tax expense

RECONCILIATION OF NON-GAAP ADJUSTMENTS – GAAP NET INCOME FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended June 30,
2017 2016
GAAP net income from continuing operations $ 10,835 $ 12,755
Non-GAAP adjustments:
Depreciation and intangible asset amortization expense 21,594 18,014
Other (income) expense, net 603 852
Interest expense, net 6,117 6,582
Income tax expense (benefit) (2,833 ) 2,188
Global ERP implementation charges 834 5,696
Structural optimization charges 1,806 1,838
Acquisition-related charges 23,698 6,020
Certain employee severance charges 617
Total of non-GAAP adjustments 51,819 41,807
Adjusted EBITDA $ 62,654 $ 54,562
RECONCILIATION OF NON-GAAP ADJUSTMENTS – GAAP NET INCOME FROM CONTINUING OPERATIONS TO
MEASURES OF ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended June 30,
 2017  2016
GAAP net income from continuing operations $ 10,835 $ 12,755
Non-GAAP adjustments:
Global ERP implementation charges 834 5,696
Structural optimization charges 1,806 1,838
Acquisition-related charges 23,698 6,020
Certain employee severance charges 617
Intangible asset amortization expense 12,497 10,351
Convertible debt noncash interest 2,104
Estimated income tax impact from adjustments and other items (14,276 ) (9,120 )
Total of non-GAAP adjustments 24,559 17,506
Adjusted net income $ 35,394 $ 30,261
Adjusted diluted net income per share $ 0.45 $ 0.40
Weighted average common shares outstanding for diluted net income per share 78,963 78,710
Weighted average common shares outstanding adjustment for economic benefit of convertible bond hedge transactions (2,284 )
Weighted average common shares outstanding for adjusted diluted net income per share 78,963 76,426
CONDENSED BALANCE SHEET DATA
(UNAUDITED)
(In thousands)
June 30,
2017
 December 31,
2016
Cash and cash equivalents $ 154,600 $ 102,055
Accounts receivable, net 171,323 148,186
Inventories, net 234,680 217,263
Bank line of credit 880,000 665,000
Stockholders’ equity $    894,555 $ 839,667
CONDENSED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six Months Ended June 30,
 June 30, 2017  June 30, 2016
Net cash provided by operating activities $ 57,753 $ 63,109
Net cash used in investing activities (230,660 ) (14,773 )
Net cash provided by (used in) financing activities 218,363 (9,082 )
Effect of exchange rate changes on cash and cash equivalents 7,089 (583 )
Net increase in cash and cash equivalents $ 52,545 $ 38,671
RECONCILIATION OF NON-GAAP ADJUSTMENTS – GAAP OPERATING CASH FLOW TO
MEASURES OF FREE CASH FLOW AND FREE CASH FLOW CONVERSION
(UNAUDITED)
(In thousands)
Three Months Ended June 30,
2017 2016
GAAP net cash provided by continuing operating activities $ 28,871 $ 38,079
Purchases of property and equipment from continuing operations (12,819 ) (8,267 )
Free cash flow 16,052 29,812
Adjusted net income * $ 35,394 $ 30,261
Adjusted free cash flow conversion 45.4 % 98.5 %
Twelve Months Ended June 30,
2017 2016
GAAP net cash provided by continuing operating activities** $ 111,046 $ 108,362
Accreted interest payment associated with the 2016 convertible note 42,786
Purchases of property and equipment from continuing operations (50,174 ) (37,622 )
Adjusted free cash flow 103,658 70,740
Adjusted net income * $ 143,122 $ 118,243
Adjusted free cash flow conversion 72.4 % 59.8 %

* Adjusted net income for quarters ended June 30, 2017 and 2016 are reconciled above.  Adjusted net income for remaining quarters in the trailing twelve months calculation have been previously reconciled and are publicly available in the Quarterly Earnings Call Presentations and the Historical Financial Results: Continuing Operations presentation on our website at investor.integralife.com under Events & Presentations.
** Operating cash flow excludes $42.8M of accreted interest payment associated with the 2016 Convertible Notes.

The Company calculates adjusted free cash flow conversion by dividing its free cash flow by adjusted net income.  The Company believes this measure is useful in evaluating the significance of the cash special charges in its adjusted earnings measures.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION
RECONCILIATION OF NON-GAAP ADJUSTMENTS – GUIDANCE
 Recorded Year
to Date
Projected Year Ended
(In thousands, except per share amounts) June 30, 2017 December 31, 2017
Low High
GAAP net income $ 17,230 $ 39,250 $ 43,750
Non-GAAP adjustments:
Global ERP implementation charges 3,261 3,261 3,261
Structural optimization charges 3,392 11,392 11,392
Acquisition-related charges 44,015 90,247 90,247
Certain employee severance charges 125 125 125
Discontinued product lines charges 1,025 1,025 1,025
Intangible asset amortization expense 23,464 47,800 47,800
Estimated income tax impact from adjustments and other items (26,226 )   (44,000 )   (44,000 )
Total of non-GAAP adjustments 49,056 109,850 109,850
Adjusted net income $ 66,286 $ 149,100 $ 153,600
GAAP diluted net income per share $ 0.22 $ 0.49 $ 0.55
Non-GAAP adjustments detailed above (per share) $ 0.62 $ 1.39 $ 1.39
Adjusted diluted net income per share $ 0.84 $ 1.88 $ 1.94
Weighted average common shares outstanding for diluted net income per share 78,703 79,500 79,000
GUIDANCE – SPECIAL CHARGES
Item  YTD
Amount
 FY
Guidance
COGS SG&A R&D Amort.  Interest
(Inc)Exp
Tax
Global ERP implementation charges $ 3,261 $ 3,261 $ $ 3,261 $    — $       — $         — $     —
Structural optimization charges 3,392 11,392   10,500 892
Acquisition-related charges    44,015     90,247 9,000    81,247
Certain employee severance charges 125 125 125
Discontinued product lines charges 1,025 1,025 1,025
Intangible asset amortization expense 23,464 47,800 31,000 16,800
Convertible debt non-cash interest
Estimated income tax impact from adjustments and other items (26,226 ) (44,000 )   (44,000 )
Total 49,056 109,850 51,525 85,525   16,800 (44,000 )
Contact:

Investor Relations:
Michael Beaulieu
(609) 750-2827
michael.beaulieu@integralife.com

Media:
Laurene Isip
(609) 750-7984
laurene.isip@integralife.com

DJO Global Announces Date for Release of Second Quarter 2017 Results

August 01, 2017

SAN DIEGO–(BUSINESS WIRE)–DJO Global, Inc., a leading global provider of medical technologies designed to get and keep people moving, today announced the following information for the release of its second quarter 2017 financial results and a conference call to discuss those results.

Date: Thursday, August 10, 2017

Time: Financial Results: 4:05 PM Eastern Time | Conference Call: 4:30 PM Eastern Time; 1:30 PM Pacific Time

Dial In: (866) 394-8509 (International callers please use (706) 643-6833) and use reservation code: 22322226. Please dial in 5 to 10 minutes prior to scheduled start time.

Replay: (855) 859-2056 for all callers. Enter reservation code: 22322226. Replay ends 48 hours after call.

Live Internet: www.DJOglobal.com, accessed through the Investor Relations page of the Company’s website. The webcast will be archived after the completion of the call.

About DJO Global

DJO Global is a leading global provider of medical technologies designed to get and keep people moving. The Company’s products address the continuum of patient care from injury prevention to rehabilitation, enabling people to regain or maintain their natural motion. Its products are used by orthopedic surgeons, primary care physicians, pain management specialists, physical therapists, podiatrists, chiropractors, athletic trainers and other healthcare professionals. In addition, many of the Company’s medical devices and related accessories are used by athletes and patients for injury prevention and at-home physical therapy treatment. The Company’s product lines include rigid and soft orthopedic bracing, hot and cold therapy, bone growth stimulators, vascular therapy systems and compression garments, therapeutic shoes and inserts, electrical stimulators used for pain management and physical therapy products. The Company’s surgical division offers a comprehensive suite of reconstructive joint products for the hip, knee and shoulder. DJO Global’s products are marketed under a portfolio of brands including Aircast®, Chattanooga, CMFTM, Compex®, DonJoy®, ProCare®, DJO® Surgical, Dr. Comfort®, Bell-Horn® and ExosTM. For additional information on the Company, please visit www.DJOglobal.com.

Contacts

DJO Investor/Media Contact:
David Smith
SVP and Treasurer
760.734.3075
ir@djoglobal.com